Employees: 12 (2023.0)Legal category: SA à directoireSize: PMECreation date: 2009-06-01 (16 years)Status: ActiveBusiness sector: Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finisLocation: SAINT-CHRISTOPHE-EN-BRIONNAIS (71800), Saone-et-Loire
MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS : revenue, balance sheet and financial ratios
MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS is a French company
founded 16 years ago,
specialized in the sector Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis.
Based in SAINT-CHRISTOPHE-EN-BRIONNAIS (71800),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS (SIREN 512665654)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 388 978 €
N/C
N/C
N/C
1 181 479 €
1 110 499 €
1 120 326 €
Net income
193 542 €
136 045 €
161 693 €
97 600 €
-400 866 €
-416 631 €
20 031 €
2 628 €
-27 148 €
EBITDA
N/C
N/C
206 003 €
N/C
N/C
N/C
78 673 €
59 672 €
17 599 €
Net margin
N/C
N/C
11.6%
N/C
N/C
N/C
1.7%
0.2%
-2.4%
Revenue and income statement
In 2024, MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS generates positive net income of 194 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
193 542 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26395%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26394.78%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.234%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
682.986
615.518
524.828
-766.641
-269.14
-295.704
-321.308
-704.426
26394.78
Financial autonomy
8.096
9.22
9.708
-9.733
-43.504
-31.149
-24.125
-10.468
0.234
Repayment capacity
-58.908
1.617
34.935
None
None
None
4.833
None
None
Cash flow / Revenue
-2.104%
2.515%
2.945%
None%
None%
None%
15.543%
None%
None%
Sector positioning
Debt ratio
26394.782024
2022
2023
2024
Q1: 0.07
Med: 12.3
Q3: 55.22
Watch+78 pts over 3 years
In 2024, the debt ratio of MARCHE AU CADRAN DE SAINT... (26394.78) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.23%2024
2022
2023
2024
Q1: 17.95%
Med: 39.2%
Q3: 66.14%
Average+5 pts over 3 years
In 2024, the financial autonomy of MARCHE AU CADRAN DE SAINT... (0.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.83 years2022
2022
Q1: 0.0 years
Med: 0.25 years
Q3: 2.25 years
Average
In 2022, the repayment capacity of MARCHE AU CADRAN DE SAINT... (4.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
256.63
Liquidity indicators evolution MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
262.825
107.038
242.023
269.205
353.26
243.265
203.375
262.623
256.63
Interest coverage
173.953
55.073
56.218
None
None
None
33.043
None
None
Sector positioning
Liquidity ratio
256.632024
2022
2023
2024
Q1: 140.25
Med: 225.0
Q3: 462.66
Good+12 pts over 3 years
In 2024, the liquidity ratio of MARCHE AU CADRAN DE SAINT... (256.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
33.04x2022
2022
Q1: 0.0x
Med: 0.3x
Q3: 3.17x
Excellent
In 2022, the interest coverage of MARCHE AU CADRAN DE SAINT... (33.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 387 572 €
2 093 024 €
2 166 135 €
0 €
0 €
0 €
948 102 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
650
584
573
0
0
0
391
0
0
Supplier payment term (days)
454
385
471
0
0
0
231
0
0
Positioning of MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS in its sector
Comparison with sector Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS is estimated at
326 688 €
(range 135 328€ - 1 326 087€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
229 transactions
135k€326k€1326k€
326 688 €Range: 135 328€ - 1 326 087€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
193 542 €
×
1.7x
=326 688 €
Range: 135 328€ - 1 326 088€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis)
Compare MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS with other companies in the same sector:
Frequently asked questions about MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS
What is the revenue of MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS ?
The revenue of MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS in 2022 is 1.4 M€.
Is MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS profitable?
Yes, MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS generated a net profit of 194 k€ in 2024.
Where is the headquarters of MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS ?
The headquarters of MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS is located in SAINT-CHRISTOPHE-EN-BRIONNAIS (71800), in the department Saone-et-Loire.
Where to find the tax return of MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS ?
The tax return of MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS operate?
MARCHE AU CADRAN DE SAINT CHRISTOPHE EN BRIONNAIS operates in the sector Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis (NAF code 46.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart