Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-10-01 (44 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: TONNAY-BOUTONNE (17380), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MARCHAND PAUL : revenue, balance sheet and financial ratios
MARCHAND PAUL is a French company
founded 44 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in TONNAY-BOUTONNE (17380),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARCHAND PAUL (SIREN 323315218)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 068 177 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
57 021 €
-31 067 €
-180 167 €
-26 595 €
13 803 €
-43 714 €
18 453 €
29 358 €
-16 701 €
30 364 €
EBITDA
N/C
N/C
N/C
-23 322 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
-1.3%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, MARCHAND PAUL generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 30 k€ -> 57 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 021 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.967%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.882%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
44.313
29.476
39.324
29.053
68.911
44.161
48.553
145.231
242.37
107.967
Financial autonomy
38.627
34.157
33.644
36.041
30.55
31.73
34.039
14.805
9.953
20.882
Repayment capacity
None
None
None
None
None
None
-5.275
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-1.323%
None%
None%
None%
Sector positioning
Debt ratio
107.972025
2023
2024
2025
Q1: 5.06
Med: 23.44
Q3: 55.16
Watch
In 2025, the debt ratio of MARCHAND PAUL (107.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.88%2025
2023
2024
2025
Q1: 23.44%
Med: 42.78%
Q3: 57.16%
Watch
In 2025, the financial autonomy of MARCHAND PAUL (20.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.986
Liquidity indicators evolution MARCHAND PAUL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
152.522
127.945
140.266
137.941
147.931
141.646
142.814
110.316
111.954
116.986
Interest coverage
None
None
None
None
None
None
-8.893
None
None
None
Sector positioning
Liquidity ratio
116.992025
2023
2024
2025
Q1: 142.76
Med: 194.95
Q3: 291.64
Watch-9 pts over 3 years
In 2025, the liquidity ratio of MARCHAND PAUL (116.99) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARCHAND PAUL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
420 771 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
21
0
0
0
Customer payment term (days)
0
0
0
0
0
0
68
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
67
0
0
0
Positioning of MARCHAND PAUL in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of MARCHAND PAUL is estimated at
17 711 €
(range 8 792€ - 98 509€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
67 tx
8k€17k€98k€
17 711 €Range: 8 792€ - 98 509€
NAF 5 all-time
Valuation method used
Net Income Multiple
57 021 €
×
0.3x
=17 711 €
Range: 8 792€ - 98 510€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare MARCHAND PAUL with other companies in the same sector:
Yes, MARCHAND PAUL generated a net profit of 57 k€ in 2025.
Where is the headquarters of MARCHAND PAUL ?
The headquarters of MARCHAND PAUL is located in TONNAY-BOUTONNE (17380), in the department Charente-Maritime.
Where to find the tax return of MARCHAND PAUL ?
The tax return of MARCHAND PAUL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARCHAND PAUL operate?
MARCHAND PAUL operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart