Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-10-01 (38 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: MORZINE (74110), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MARCELLIN MICHEL ET FILS : revenue, balance sheet and financial ratios
MARCELLIN MICHEL ET FILS is a French company
founded 38 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in MORZINE (74110),
this company of category PME
shows in 2016 a revenue of 944 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARCELLIN MICHEL ET FILS (SIREN 342766417)
Indicator
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
943 911 €
Net income
-29 307 €
49 860 €
76 963 €
76 851 €
EBITDA
N/C
N/C
N/C
103 525 €
Net margin
N/C
N/C
N/C
8.1%
Revenue and income statement
In 2020, MARCELLIN MICHEL ET FILS records a net loss of 29 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-29 307 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.999%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.846%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MARCELLIN MICHEL ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
Debt ratio
7.235
13.485
7.764
25.999
Financial autonomy
67.34
65.121
64.02
66.846
Repayment capacity
0.464
None
None
None
Cash flow / Revenue
7.618%
None%
None%
None%
Sector positioning
Debt ratio
26.02020
2017
2018
2020
Q1: 2.65
Med: 23.65
Q3: 77.4
Average
In 2020, the debt ratio of MARCELLIN MICHEL ET FILS (26.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.85%2020
2017
2018
2020
Q1: 15.67%
Med: 33.98%
Q3: 52.26%
Excellent
In 2020, the financial autonomy of MARCELLIN MICHEL ET FILS (66.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 497.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
497.828
Liquidity indicators evolution MARCELLIN MICHEL ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
Liquidity ratio
368.817
329.192
280.793
497.828
Interest coverage
0.87
None
None
None
Sector positioning
Liquidity ratio
497.832020
2017
2018
2020
Q1: 160.03
Med: 218.38
Q3: 309.93
Excellent
In 2020, the liquidity ratio of MARCELLIN MICHEL ET FILS (497.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 455 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 115 days. The gap of 340 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
455 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
115 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARCELLIN MICHEL ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
Operating WCR
210 483 €
0 €
0 €
0 €
Inventory turnover (days)
36
0
0
0
Customer payment term (days)
71
663
973
455
Supplier payment term (days)
61
426
491
115
Positioning of MARCELLIN MICHEL ET FILS in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare MARCELLIN MICHEL ET FILS with other companies in the same sector:
Frequently asked questions about MARCELLIN MICHEL ET FILS
What is the revenue of MARCELLIN MICHEL ET FILS ?
The revenue of MARCELLIN MICHEL ET FILS in 2016 is 944 k€.
Is MARCELLIN MICHEL ET FILS profitable?
MARCELLIN MICHEL ET FILS recorded a net loss in 2020.
Where is the headquarters of MARCELLIN MICHEL ET FILS ?
The headquarters of MARCELLIN MICHEL ET FILS is located in MORZINE (74110), in the department Haute-Savoie.
Where to find the tax return of MARCELLIN MICHEL ET FILS ?
The tax return of MARCELLIN MICHEL ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARCELLIN MICHEL ET FILS operate?
MARCELLIN MICHEL ET FILS operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart