Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1997-07-01 (28 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: JOIGNY (89300), Yonne
MARCELIN & POTIRON : revenue, balance sheet and financial ratios
MARCELIN & POTIRON is a French company
founded 28 years ago,
specialized in the sector Restauration de type rapide.
Based in JOIGNY (89300),
this company of category ETI
shows in 2021 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARCELIN & POTIRON (SIREN 412729899)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 657 780 €
1 543 827 €
N/C
1 506 009 €
1 560 123 €
3 383 206 €
Net income
-10 773 €
76 869 €
42 128 €
257 935 €
25 928 €
-389 084 €
-4 228 €
EBITDA
-2 949 €
72 083 €
32 823 €
N/C
49 702 €
-319 582 €
101 041 €
Net margin
N/C
4.6%
2.7%
N/C
1.7%
-24.9%
-0.1%
Revenue and income statement
In 2024, MARCELIN & POTIRON records a net loss of 11 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 949 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 606 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-10 773 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -281%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-11.278%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-280.758%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-9.066
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
-130.275
-50.03
-26.575
-13.119
-0.404
0.0
-11.278
Financial autonomy
-35.533
-114.228
-144.332
-75.447
-54.855
-63.689
-280.758
Repayment capacity
5.85
-2.1
5.361
None
0.052
0.0
-9.066
Cash flow / Revenue
2.298%
-9.352%
2.075%
None%
2.621%
4.144%
None%
Sector positioning
Debt ratio
-11.282024
2020
2021
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Excellent
In 2024, the debt ratio of MARCELIN & POTIRON (-11.28) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-280.76%2024
2020
2021
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Watch
In 2024, the financial autonomy of MARCELIN & POTIRON (-280.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-9.07 years2024
2020
2021
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.89 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of MARCELIN & POTIRON (-9.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 27.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
27.719
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution MARCELIN & POTIRON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
48.553
54.757
43.26
57.337
62.184
55.341
27.719
Interest coverage
26.518
-7.47
24.731
None
7.272
2.999
0.0
Sector positioning
Liquidity ratio
27.722024
2020
2021
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Watch-8 pts over 3 years
In 2024, the liquidity ratio of MARCELIN & POTIRON (27.72) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2020
2021
2024
Q1: 0.0x
Med: 0.01x
Q3: 2.83x
Average-50 pts over 3 years
In 2024, the interest coverage of MARCELIN & POTIRON (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARCELIN & POTIRON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
190 373 €
113 967 €
39 021 €
0 €
241 933 €
77 584 €
0 €
Inventory turnover (days)
18
24
31
0
14
0
0
Customer payment term (days)
21
82
36
0
110
60
0
Supplier payment term (days)
107
168
222
0
300
181
0
Positioning of MARCELIN & POTIRON in its sector
Comparison with sector Restauration de type rapide
Similar companies (Restauration de type rapide)
Compare MARCELIN & POTIRON with other companies in the same sector:
Frequently asked questions about MARCELIN & POTIRON
What is the revenue of MARCELIN & POTIRON ?
The revenue of MARCELIN & POTIRON in 2021 is 1.7 M€.
Is MARCELIN & POTIRON profitable?
MARCELIN & POTIRON recorded a net loss in 2024.
Where is the headquarters of MARCELIN & POTIRON ?
The headquarters of MARCELIN & POTIRON is located in JOIGNY (89300), in the department Yonne.
Where to find the tax return of MARCELIN & POTIRON ?
The tax return of MARCELIN & POTIRON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARCELIN & POTIRON operate?
MARCELIN & POTIRON operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart