Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2011-07-01 (14 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: AUVET-ET-LA-CHAPELOTTE (70100), Haute-Saone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MARCELET ANTOINE : revenue, balance sheet and financial ratios
MARCELET ANTOINE is a French company
founded 14 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in AUVET-ET-LA-CHAPELOTTE (70100),
this company of category PME
shows in 2024 a net income positive of 218 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARCELET ANTOINE (SIREN 533840138)
Indicator
2024
2023
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
218 206 €
113 141 €
103 668 €
69 954 €
46 195 €
42 618 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MARCELET ANTOINE generates positive net income of 218 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 43 k€ -> 218 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
218 206 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.636%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.589%
Solvency indicators evolution MARCELET ANTOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Debt ratio
224.458
230.194
211.143
127.278
18.707
78.636
Financial autonomy
28.024
23.067
26.965
36.757
58.404
37.589
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
78.642024
2020
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Good-7 pts over 3 years
In 2024, the debt ratio of MARCELET ANTOINE (78.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.59%2024
2020
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Good+6 pts over 3 years
In 2024, the financial autonomy of MARCELET ANTOINE (37.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Positioning of MARCELET ANTOINE in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of MARCELET ANTOINE is estimated at
385 221 €
(range 176 117€ - 1 132 576€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
50 tx
176k€385k€1132k€
385 221 €Range: 176 117€ - 1 132 576€
NAF 5 all-time
Valuation method used
Net Income Multiple
218 206 €
×
1.8x
=385 222 €
Range: 176 118€ - 1 132 576€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare MARCELET ANTOINE with other companies in the same sector:
The revenue of MARCELET ANTOINE is not publicly disclosed (confidential accounts filed with INPI).
Is MARCELET ANTOINE profitable?
Yes, MARCELET ANTOINE generated a net profit of 218 k€ in 2024.
Where is the headquarters of MARCELET ANTOINE ?
The headquarters of MARCELET ANTOINE is located in AUVET-ET-LA-CHAPELOTTE (70100), in the department Haute-Saone.
Where to find the tax return of MARCELET ANTOINE ?
The tax return of MARCELET ANTOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARCELET ANTOINE operate?
MARCELET ANTOINE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart