MARCEL FOINNEAU : revenue, balance sheet and financial ratios
MARCEL FOINNEAU is a French company
founded 15 years ago,
specialized in the sector Promotion immobilière de logements.
Based in ALENYA (66200),
this company of category PME
shows in 2020 a revenue of 916 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARCEL FOINNEAU (SIREN 527682223)
Indicator
2024
2023
2020
2019
2018
Revenue
N/C
N/C
916 482 €
2 886 301 €
1 762 076 €
Net income
1 013 325 €
913 124 €
978 179 €
1 385 470 €
336 190 €
EBITDA
N/C
N/C
401 840 €
1 760 557 €
422 724 €
Net margin
N/C
N/C
106.7%
48.0%
19.1%
Revenue and income statement
In 2024, MARCEL FOINNEAU generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 336 k€ -> 1.0 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 013 325 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.45%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.877%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2023
2024
Debt ratio
47.699
29.035
5.04
6.114
4.45
Financial autonomy
30.101
53.813
84.765
83.754
80.877
Repayment capacity
0.319
0.314
0.109
None
None
Cash flow / Revenue
19.768%
49.655%
113.369%
None%
None%
Sector positioning
Debt ratio
4.452024
2020
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average+9 pts over 3 years
In 2024, the debt ratio of MARCEL FOINNEAU (4.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.88%2024
2020
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Excellent
In 2024, the financial autonomy of MARCEL FOINNEAU (80.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.11 years2020
2020
Q1: -3.26 years
Med: 0.0 years
Q3: 2.39 years
Average
In 2020, the repayment capacity of MARCEL FOINNEAU (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 428.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
428.274
Liquidity indicators evolution MARCEL FOINNEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2023
2024
Liquidity ratio
90.829
116.257
366.641
589.234
428.274
Interest coverage
6.0
0.35
1.376
None
None
Sector positioning
Liquidity ratio
428.272024
2020
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good
In 2024, the liquidity ratio of MARCEL FOINNEAU (428.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.38x2020
2020
Q1: -4.07x
Med: 0.0x
Q3: 1.4x
Good
In 2020, the interest coverage of MARCEL FOINNEAU (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARCEL FOINNEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2023
2024
Operating WCR
650 893 €
-252 869 €
89 861 €
0 €
0 €
Inventory turnover (days)
178
23
26
0
0
Customer payment term (days)
0
10
19
0
0
Supplier payment term (days)
127
94
112
0
0
Positioning of MARCEL FOINNEAU in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of MARCEL FOINNEAU is estimated at
2 379 798 €
(range 739 260€ - 6 547 767€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
739k€2379k€6547k€
2 379 798 €Range: 739 260€ - 6 547 767€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 013 325 €
×
2.3x
=2 379 799 €
Range: 739 261€ - 6 547 767€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare MARCEL FOINNEAU with other companies in the same sector:
Yes, MARCEL FOINNEAU generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of MARCEL FOINNEAU ?
The headquarters of MARCEL FOINNEAU is located in ALENYA (66200), in the department Pyrenees-Orientales.
Where to find the tax return of MARCEL FOINNEAU ?
The tax return of MARCEL FOINNEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARCEL FOINNEAU operate?
MARCEL FOINNEAU operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart