Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 1994-02-01 (32 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: PANTIN (93500), Seine-Saint-Denis
MARCADIS : revenue, balance sheet and financial ratios
MARCADIS is a French company
founded 32 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in PANTIN (93500),
this company of category GE
shows in 2022 a revenue of 250 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, MARCADIS generates positive net income of 915 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 91 k€ -> 915 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
915 407 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 513%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
512.52%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.218%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2710.866
2779.754
1947.776
971.228
1623.413
8957.844
-102.727
-96.047
512.52
Financial autonomy
3.445
3.299
4.635
7.173
1.514
0.98
-312.825
-512.828
11.218
Repayment capacity
14.715
127.929
36.167
35.366
-8.903
78.643
-10.327
None
None
Cash flow / Revenue
6.129%
1.69%
6.528%
2.407%
-5.089%
2.888%
-30.325%
None%
None%
Sector positioning
Debt ratio
512.522024
2022
2023
2024
Q1: 0.0
Med: 10.76
Q3: 74.43
Watch+50 pts over 3 years
In 2024, the debt ratio of MARCADIS (512.52) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.22%2024
2022
2023
2024
Q1: 0.27%
Med: 14.75%
Q3: 44.08%
Average+19 pts over 3 years
In 2024, the financial autonomy of MARCADIS (11.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-10.33 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.13 years
Excellent
In 2022, the repayment capacity of MARCADIS (-10.33) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 66.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
66.569
Liquidity indicators evolution MARCADIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.309
1426.843
1503.621
203.22
72.892
525.311
101.776
71.155
66.569
Interest coverage
0.115
69.221
11.394
18.239
-37.849
-7.82
-7.362
None
None
Sector positioning
Liquidity ratio
66.572024
2022
2023
2024
Q1: 87.5
Med: 147.87
Q3: 244.64
Watch-9 pts over 3 years
In 2024, the liquidity ratio of MARCADIS (66.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-7.36x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Average
In 2022, the interest coverage of MARCADIS (-7.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARCADIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
885 824 €
2 275 085 €
3 030 616 €
317 273 €
-1 014 215 €
336 712 €
142 985 €
0 €
0 €
Inventory turnover (days)
17
28
26
28
40
62
0
0
0
Customer payment term (days)
0
4
9
11
13
15
98
0
0
Supplier payment term (days)
11
11
36
66
38
72
458
0
0
Positioning of MARCADIS in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of MARCADIS is estimated at
5 332 875 €
(range 2 405 722€ - 12 043 279€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
2405k€5332k€12043k€
5 332 875 €Range: 2 405 722€ - 12 043 279€
NAF 5 année 2024
Valuation method used
Net Income Multiple
915 407 €
×
5.8x
=5 332 876 €
Range: 2 405 723€ - 12 043 279€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare MARCADIS with other companies in the same sector:
Yes, MARCADIS generated a net profit of 915 k€ in 2024.
Where is the headquarters of MARCADIS ?
The headquarters of MARCADIS is located in PANTIN (93500), in the department Seine-Saint-Denis.
Where to find the tax return of MARCADIS ?
The tax return of MARCADIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARCADIS operate?
MARCADIS operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart