Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-01 (21 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: TREVOUX (01600), Ain
MARC VEYRAC PROMOTION : revenue, balance sheet and financial ratios
MARC VEYRAC PROMOTION is a French company
founded 21 years ago,
specialized in the sector Activités des sociétés holding.
Based in TREVOUX (01600),
this company of category PME
shows in 2023 a revenue of 64 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARC VEYRAC PROMOTION (SIREN 478008329)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
64 478 €
186 195 €
200 198 €
326 700 €
330 000 €
123 333 €
163 000 €
170 000 €
Net income
-93 810 €
71 515 €
94 979 €
801 845 €
196 465 €
275 846 €
-44 896 €
-26 823 €
16 290 €
EBITDA
N/C
-151 317 €
-71 243 €
-101 023 €
25 334 €
35 752 €
-52 887 €
-36 796 €
15 984 €
Net margin
N/C
110.9%
51.0%
400.5%
60.1%
83.6%
-36.4%
-16.5%
9.6%
Revenue and income statement
In 2024, MARC VEYRAC PROMOTION records a net loss of 94 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-93 810 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.307%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.947%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MARC VEYRAC PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.587
10.415
10.343
0.174
43.93
28.352
34.259
33.332
43.307
Financial autonomy
88.649
84.714
80.7
92.804
66.401
69.966
72.443
71.113
67.947
Repayment capacity
11.765
-3.751
-2.541
0.01
3.872
0.836
8.288
14.884
None
Cash flow / Revenue
8.382%
-23.117%
-42.748%
81.155%
57.648%
396.49%
51.872%
83.641%
None%
Sector positioning
Debt ratio
43.312024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+8 pts over 3 years
In 2024, the debt ratio of MARC VEYRAC PROMOTION (43.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.95%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of MARC VEYRAC PROMOTION (68.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
14.88 years2023
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average
In 2023, the repayment capacity of MARC VEYRAC PROMOTION (14.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 641.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
641.143
Liquidity indicators evolution MARC VEYRAC PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
741.266
123.168
54.024
54.587
72.736
82.388
586.951
325.185
641.143
Interest coverage
18.981
-4.761
-0.991
2.383
98.247
-3.357
-7.327
-6.298
None
Sector positioning
Liquidity ratio
641.142024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of MARC VEYRAC PROMOTION (641.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-6.3x2023
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average
In 2023, the interest coverage of MARC VEYRAC PROMOTION (-6.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARC VEYRAC PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
115 274 €
36 214 €
-74 570 €
-68 043 €
-41 925 €
-182 567 €
432 287 €
426 075 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
115
88
0
33
43
10
290
1221
0
Supplier payment term (days)
28
19
25
35
90
234
233
290
0
Positioning of MARC VEYRAC PROMOTION in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare MARC VEYRAC PROMOTION with other companies in the same sector:
Frequently asked questions about MARC VEYRAC PROMOTION
What is the revenue of MARC VEYRAC PROMOTION ?
The revenue of MARC VEYRAC PROMOTION in 2023 is 64 k€.
Is MARC VEYRAC PROMOTION profitable?
MARC VEYRAC PROMOTION recorded a net loss in 2024.
Where is the headquarters of MARC VEYRAC PROMOTION ?
The headquarters of MARC VEYRAC PROMOTION is located in TREVOUX (01600), in the department Ain.
Where to find the tax return of MARC VEYRAC PROMOTION ?
The tax return of MARC VEYRAC PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARC VEYRAC PROMOTION operate?
MARC VEYRAC PROMOTION operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart