Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-03-06 (20 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: BRY-SUR-MARNE (94360), Val-de-Marne
MARC GICQUEL ENTREPRISE : revenue, balance sheet and financial ratios
MARC GICQUEL ENTREPRISE is a French company
founded 20 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in BRY-SUR-MARNE (94360),
this company of category PME
shows in 2022 a revenue of 870 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARC GICQUEL ENTREPRISE (SIREN 489145581)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
870 438 €
N/C
N/C
N/C
1 231 777 €
1 272 506 €
Net income
161 385 €
-17 123 €
47 223 €
18 710 €
-79 415 €
-164 446 €
52 112 €
39 077 €
EBITDA
N/C
N/C
47 912 €
N/C
N/C
N/C
80 343 €
66 184 €
Net margin
N/C
N/C
5.4%
N/C
N/C
N/C
4.2%
3.1%
Revenue and income statement
In 2024, MARC GICQUEL ENTREPRISE generates positive net income of 161 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 39 k€ -> 161 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 385 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.507%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.974%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MARC GICQUEL ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
18.191
14.441
13.007
235.98
38.191
8.608
0.0
48.507
Financial autonomy
58.772
44.495
41.305
19.598
40.044
52.552
57.252
23.974
Repayment capacity
0.854
0.702
None
None
None
0.293
None
None
Cash flow / Revenue
4.438%
5.294%
None%
None%
None%
5.459%
None%
None%
Sector positioning
Debt ratio
48.512024
2022
2023
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Average+34 pts over 3 years
In 2024, the debt ratio of MARC GICQUEL ENTREPRISE (48.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.97%2024
2022
2023
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Average-32 pts over 3 years
In 2024, the financial autonomy of MARC GICQUEL ENTREPRISE (24.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.29 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of MARC GICQUEL ENTREPRISE (0.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.95
Liquidity indicators evolution MARC GICQUEL ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
345.791
237.765
217.281
283.203
215.6
359.942
342.788
171.95
Interest coverage
0.533
0.585
None
None
None
0.15
None
None
Sector positioning
Liquidity ratio
171.952024
2022
2023
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Average-39 pts over 3 years
In 2024, the liquidity ratio of MARC GICQUEL ENTREPRISE (171.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.15x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.48x
Good
In 2022, the interest coverage of MARC GICQUEL ENTREPRISE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARC GICQUEL ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
111 332 €
69 140 €
0 €
0 €
0 €
85 111 €
0 €
0 €
Inventory turnover (days)
18
20
0
0
0
9
0
0
Customer payment term (days)
32
43
0
0
0
48
0
0
Supplier payment term (days)
11
55
0
0
0
25
0
0
Positioning of MARC GICQUEL ENTREPRISE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of MARC GICQUEL ENTREPRISE is estimated at
479 946 €
(range 168 077€ - 913 914€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
168k€479k€913k€
479 946 €Range: 168 077€ - 913 914€
NAF 5 all-time
Valuation method used
Net Income Multiple
161 385 €
×
3.0x
=479 947 €
Range: 168 077€ - 913 914€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare MARC GICQUEL ENTREPRISE with other companies in the same sector:
Frequently asked questions about MARC GICQUEL ENTREPRISE
What is the revenue of MARC GICQUEL ENTREPRISE ?
The revenue of MARC GICQUEL ENTREPRISE in 2022 is 870 k€.
Is MARC GICQUEL ENTREPRISE profitable?
Yes, MARC GICQUEL ENTREPRISE generated a net profit of 161 k€ in 2024.
Where is the headquarters of MARC GICQUEL ENTREPRISE ?
The headquarters of MARC GICQUEL ENTREPRISE is located in BRY-SUR-MARNE (94360), in the department Val-de-Marne.
Where to find the tax return of MARC GICQUEL ENTREPRISE ?
The tax return of MARC GICQUEL ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARC GICQUEL ENTREPRISE operate?
MARC GICQUEL ENTREPRISE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart