MARBRERIE FUNERAIRE DOMINIQUE NECTOUX is a French company
founded 28 years ago,
specialized in the sector Services funéraires.
Based in AUTUN (71400),
this company of category PME
shows in 2019 a revenue of 496 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARBRERIE FUNERAIRE DOMINIQUE NECTOUX (SIREN 413058728)
Indicator
2019
2018
2017
2016
2015
Revenue
495 937 €
478 695 €
494 864 €
486 699 €
490 356 €
Net income
26 971 €
21 209 €
18 252 €
35 512 €
10 166 €
EBITDA
44 659 €
39 750 €
37 700 €
55 935 €
27 336 €
Net margin
5.4%
4.4%
3.7%
7.3%
2.1%
Revenue and income statement
In 2019, MARBRERIE FUNERAIRE DOMINIQUE NECTOUX achieves revenue of 496 k€. Revenue is growing positively over 5 years (CAGR: +0.3%). Vs 2018: +4%. After deducting consumption (136 k€), gross margin stands at 360 k€, i.e. a rate of 73%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 45 k€, representing 9.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27 k€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2019)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
495 937 €
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
359 866 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
44 659 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
30 318 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 971 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 8.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.955%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.976%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.33%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Debt ratio
-46.253
45.551
26.349
19.9
8.955
Financial autonomy
-25.055
26.043
16.941
13.456
6.976
Repayment capacity
0.0
0.358
0.336
0.166
0.0
Cash flow / Revenue
5.554%
10.904%
7.653%
8.027%
8.33%
Sector positioning
Debt ratio
8.962019
2017
2018
2019
Q1: 5.2
Med: 22.01
Q3: 60.28
Good-21 pts over 3 years
In 2019, the debt ratio of MARBRERIE FUNERAIRE DOMIN... (8.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
6.98%2019
2017
2018
2019
Q1: 26.46%
Med: 48.52%
Q3: 64.6%
Watch
In 2019, the financial autonomy of MARBRERIE FUNERAIRE DOMIN... (7.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2019
2017
2018
2019
Q1: 0.0 years
Med: 0.42 years
Q3: 2.34 years
Excellent-15 pts over 3 years
In 2019, the repayment capacity of MARBRERIE FUNERAIRE DOMIN... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 417.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
417.76
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
Liquidity ratio
185.689
214.741
264.431
293.951
417.76
Interest coverage
0.091
0.009
0.316
0.143
0.047
Sector positioning
Liquidity ratio
417.762019
2017
2018
2019
Q1: 132.15
Med: 200.5
Q3: 308.25
Excellent+6 pts over 3 years
In 2019, the liquidity ratio of MARBRERIE FUNERAIRE DOMIN... (417.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.05x2019
2017
2018
2019
Q1: 0.0x
Med: 0.84x
Q3: 3.9x
Average-5 pts over 3 years
In 2019, the interest coverage of MARBRERIE FUNERAIRE DOMIN... (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 182 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 181 days of revenue, i.e. 250 k€ to permanently finance. Over 2015-2019, WCR increased by +51%, requiring additional financing.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
249 675 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
182 j
WCR in days of revenue (2019)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
181 j
WCR and payment terms evolution MARBRERIE FUNERAIRE DOMINIQUE NECTOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Operating WCR
164 970 €
178 487 €
241 692 €
221 181 €
249 675 €
Inventory turnover (days)
206
207
204
213
182
Customer payment term (days)
50
46
52
38
44
Supplier payment term (days)
48
27
34
45
32
Positioning of MARBRERIE FUNERAIRE DOMINIQUE NECTOUX in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of MARBRERIE FUNERAIRE DOMINIQUE NECTOUX is estimated at
124 959 €
(range 48 820€ - 254 133€).
With an EBITDA of 44 659€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
108 transactions
48k€124k€254k€
124 959 €Range: 48 820€ - 254 133€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
44 659 €×2.4x
Estimation109 396 €
46 816€ - 272 356€
Revenue Multiple30%
495 937 €×0.36x
Estimation179 444 €
64 398€ - 271 285€
Net Income Multiple20%
26 971 €×3.0x
Estimation82 141 €
30 463€ - 182 850€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare MARBRERIE FUNERAIRE DOMINIQUE NECTOUX with other companies in the same sector:
Frequently asked questions about MARBRERIE FUNERAIRE DOMINIQUE NECTOUX
What is the revenue of MARBRERIE FUNERAIRE DOMINIQUE NECTOUX ?
The revenue of MARBRERIE FUNERAIRE DOMINIQUE NECTOUX in 2019 is 496 k€.
Is MARBRERIE FUNERAIRE DOMINIQUE NECTOUX profitable?
Yes, MARBRERIE FUNERAIRE DOMINIQUE NECTOUX generated a net profit of 27 k€ in 2019.
Where is the headquarters of MARBRERIE FUNERAIRE DOMINIQUE NECTOUX ?
The headquarters of MARBRERIE FUNERAIRE DOMINIQUE NECTOUX is located in AUTUN (71400), in the department Saone-et-Loire.
Where to find the tax return of MARBRERIE FUNERAIRE DOMINIQUE NECTOUX ?
The tax return of MARBRERIE FUNERAIRE DOMINIQUE NECTOUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARBRERIE FUNERAIRE DOMINIQUE NECTOUX operate?
MARBRERIE FUNERAIRE DOMINIQUE NECTOUX operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart