Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Services funérairesLocation: SOMAIN (59490), Nord
MARBRERIE DIRSON : revenue, balance sheet and financial ratios
MARBRERIE DIRSON is a French company
founded 62 years ago,
specialized in the sector Services funéraires.
Based in SOMAIN (59490),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MARBRERIE DIRSON (SIREN 047250444)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
1 651 867 €
1 809 193 €
1 840 633 €
1 560 914 €
1 645 310 €
1 593 072 €
1 522 383 €
1 317 463 €
1 405 164 €
Net income
119 198 €
52 263 €
86 192 €
170 270 €
170 106 €
159 743 €
134 387 €
119 165 €
43 847 €
94 662 €
EBITDA
N/C
81 592 €
179 288 €
242 472 €
261 383 €
301 627 €
230 135 €
267 628 €
136 808 €
229 337 €
Net margin
N/C
3.2%
4.8%
9.3%
10.9%
9.7%
8.4%
7.8%
3.3%
6.7%
Revenue and income statement
In 2024, MARBRERIE DIRSON generates positive net income of 119 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 95 k€ -> 119 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
119 198 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.159%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.966%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
143.672
121.416
91.737
69.483
56.691
70.49
51.947
45.944
40.068
31.159
Financial autonomy
33.325
37.777
43.061
50.676
50.802
44.146
47.794
57.674
60.592
63.966
Repayment capacity
5.04
9.835
4.105
5.132
2.427
3.483
2.535
3.979
7.262
None
Cash flow / Revenue
11.055%
5.517%
10.367%
6.891%
12.819%
12.942%
11.895%
6.826%
3.456%
None%
Sector positioning
Debt ratio
31.162024
2022
2023
2024
Q1: 4.12
Med: 20.05
Q3: 55.53
Average-7 pts over 3 years
In 2024, the debt ratio of MARBRERIE DIRSON (31.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.97%2024
2022
2023
2024
Q1: 29.89%
Med: 52.45%
Q3: 67.81%
Good+6 pts over 3 years
In 2024, the financial autonomy of MARBRERIE DIRSON (64.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.26 years2023
2022
2023
Q1: 0.0 years
Med: 0.66 years
Q3: 2.56 years
Watch
In 2023, the repayment capacity of MARBRERIE DIRSON (7.26) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 377.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
377.221
Liquidity indicators evolution MARBRERIE DIRSON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.815
206.958
233.095
311.407
229.386
222.164
210.901
310.562
332.521
377.221
Interest coverage
20.067
30.508
14.307
10.928
1.568
1.563
1.961
6.207
12.79
None
Sector positioning
Liquidity ratio
377.222024
2022
2023
2024
Q1: 143.23
Med: 221.26
Q3: 335.42
Excellent
In 2024, the liquidity ratio of MARBRERIE DIRSON (377.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
12.79x2023
2022
2023
Q1: 0.0x
Med: 1.07x
Q3: 4.37x
Excellent
In 2023, the interest coverage of MARBRERIE DIRSON (12.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MARBRERIE DIRSON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
111 570 €
150 481 €
105 121 €
150 020 €
124 385 €
94 092 €
225 496 €
291 407 €
261 292 €
0 €
Inventory turnover (days)
29
35
23
25
24
35
31
31
28
0
Customer payment term (days)
52
54
54
32
53
67
67
20
16
0
Supplier payment term (days)
55
38
41
36
34
50
60
42
39
0
Positioning of MARBRERIE DIRSON in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of MARBRERIE DIRSON is estimated at
363 022 €
(range 134 632€ - 808 102€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
134k€363k€808k€
363 022 €Range: 134 632€ - 808 102€
NAF 5 all-time
Valuation method used
Net Income Multiple
119 198 €
×
3.0x
=363 022 €
Range: 134 633€ - 808 102€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare MARBRERIE DIRSON with other companies in the same sector:
The revenue of MARBRERIE DIRSON in 2023 is 1.7 M€.
Is MARBRERIE DIRSON profitable?
Yes, MARBRERIE DIRSON generated a net profit of 119 k€ in 2024.
Where is the headquarters of MARBRERIE DIRSON ?
The headquarters of MARBRERIE DIRSON is located in SOMAIN (59490), in the department Nord.
Where to find the tax return of MARBRERIE DIRSON ?
The tax return of MARBRERIE DIRSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARBRERIE DIRSON operate?
MARBRERIE DIRSON operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart