MARA PARIS : revenue, balance sheet and financial ratios
MARA PARIS is a French company
founded 19 years ago,
specialized in the sector Fabrication de vêtements de dessus.
Based in PARIS (75011),
this company of category PME
shows in 2024 a revenue of 151 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).
In summary, MARA PARIS is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative.
Revenue and income statement
In 2024, MARA PARIS achieves revenue of 151 k€. Revenue is declining over the period 2020-2024 (CAGR: -10.9%). Significant drop of -40% vs 2023. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -48 k€, representing -31.5% of revenue. Warning negative scissor effect: despite revenue change (-40%), EBITDA varies by -260%, reducing margin by 26.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -38 k€ (-25.0% of revenue), which will impact equity.
Revenue (2024)
?
150 865 €
Gross margin (2024)
?
150 806 €
EBITDA (2024)
?
-47 581 €
Net income (2024)
?
-37 667 €
EBITDA margin (2024)
?
-31.5%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Financial autonomy (= Equity / Total assets x 100) reaches 66%. Compared with its sector, this ratio places the company among the best positioned (sector median: 30.1%).
Debt ratio (2024)
?
Non significatif
Financial autonomy (2024)
?
Non significatif
Cash flow / Revenue (2024)
?
-19.62%
Repayment capacity (2024)
?
-1.8
Asset age ratio (2024)
?
25.9%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
4.787 |
4.199 |
52.14 |
47.511 |
619.916 |
1011.932 |
3430.382 |
411.904 |
-339.237 |
| Financial autonomy |
2.285 |
1.551 |
14.027 |
12.505 |
64.363 |
67.399 |
62.925 |
58.937 |
65.657 |
| Repayment capacity |
0.526 |
0.197 |
3.326 |
1.731 |
-4.474 |
39.208 |
42.718 |
2.717 |
-1.804 |
| Cash flow / Revenue |
0.868% |
1.512% |
1.873% |
2.966% |
-11.423% |
1.598% |
0.868% |
10.835% |
-19.624% |
Sector positioning
Q1: 0.0%
Med: 17.09%
Q3: 65.61%
Watch
-10 pts over 2 years
In 2023, the debt ratio of MARA PARIS (411.9%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 6.0%
Med: 30.13%
Q3: 56.68%
Excellent
In 2024, the financial autonomy of MARA PARIS (65.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.23. This ratio is slightly less favorable than the sector median (1.8).
Liquidity ratio (2024)
?
1.23
Interest coverage (2024)
?
-6.77
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
1.86579 |
1.52065 |
1.60076 |
1.3286799999999999 |
2.80036 |
2.40789 |
1.9486400000000001 |
2.22643 |
1.22923 |
| Interest coverage |
20.53 |
14.358 |
7.593 |
9.028 |
-6.566 |
24.862 |
-92.618 |
-18.224 |
-6.77 |
Sector positioning
Q1: 1.11
Med: 1.83
Q3: 3.73
Average
-20 pts over 3 years
In 2024, the liquidity ratio of MARA PARIS (1.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 71 days. Excellent situation: suppliers finance 71 days of the operating cycle (retail model). Inventory turnover is 112 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 18 days of revenue, i.e. 8 k€ to permanently finance. Between 2021 and 2024, WCR improved by 92 days of revenue, freeing up cash.
Operating WCR (2024)
?
7 564 €
Customer credit (2024)
?
0 j
Supplier credit (2024)
?
71 j
Inventory turnover (2024)
?
112 j
WCR in days of revenue (2024)
?
18 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
21 409 € |
5 878 € |
28 478 € |
33 760 € |
30 047 € |
52 941 € |
36 651 € |
61 612 € |
7 564 € |
| Inventory turnover (days) |
0 |
35 |
42 |
56 |
64 |
88 |
90 |
43 |
112 |
| Customer payment term (days) |
59 |
23 |
60 |
52 |
45 |
89 |
34 |
42 |
0 |
| Supplier payment term (days) |
7 |
20 |
83 |
72 |
23 |
5 |
33 |
60 |
71 |
Positioning of MARA PARIS in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 14 159€ to 96 567€ is provided for information purposes only and requires in-depth analysis to be confirmed.
42 247 €
Range: 14 159€ - 96 567€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Fabrication de vêtements de dessus
Largest companies by revenue in the sector Fabrication de vêtements de dessus:
Frequently asked questions about MARA PARIS
What is the revenue of MARA PARIS ?
The revenue of MARA PARIS in 2024 is 151 k€.
Is MARA PARIS profitable?
MARA PARIS recorded a net loss in 2024.
Where is the headquarters of MARA PARIS ?
The headquarters of MARA PARIS is located in PARIS (75011), in the department Paris.
Where to find the tax return of MARA PARIS ?
The tax return of MARA PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MARA PARIS operate?
MARA PARIS operates in the sector Fabrication de vêtements de dessus (NAF code 14.13Z). See the 'Sector positioning' section above to compare the company with its competitors.