Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-04-27 (9 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: BUZANCAIS (36500), Indre
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAR ET CLER LOISIRS : revenue, balance sheet and financial ratios
MAR ET CLER LOISIRS is a French company
founded 9 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in BUZANCAIS (36500),
this company of category PME
shows in 2017 a net income positive of 147€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAR ET CLER LOISIRS (SIREN 829296367)
Indicator
2017
Revenue
N/C
Net income
147 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2017, MAR ET CLER LOISIRS generates positive net income of 147 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
147 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1670%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1670.09%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.119%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Debt ratio
1670.09
Financial autonomy
5.119
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
1670.092017
2017
Q1: 15.62
Med: 78.16
Q3: 242.94
Watch
In 2017, the debt ratio of MAR ET CLER LOISIRS (1670.09) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.12%2017
2017
Q1: 15.95%
Med: 38.48%
Q3: 61.2%
Average
In 2017, the financial autonomy of MAR ET CLER LOISIRS (5.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 395.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
395.582
Liquidity indicators evolution MAR ET CLER LOISIRS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
Liquidity ratio
395.582
Interest coverage
None
Sector positioning
Liquidity ratio
395.582017
2017
Q1: 60.56
Med: 145.85
Q3: 295.96
Excellent
In 2017, the liquidity ratio of MAR ET CLER LOISIRS (395.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 950 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 888 days. The gap of 62 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
950 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
888 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAR ET CLER LOISIRS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
950
Supplier payment term (days)
888
Positioning of MAR ET CLER LOISIRS in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of MAR ET CLER LOISIRS is estimated at
1 051 €
(range 313€ - 2 505€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
153 transactions
0k€1k€2k€
1 051 €Range: 313€ - 2 505€
NAF 5 all-time
Valuation method used
Net Income Multiple
147 €
×
7.2x
=1 052 €
Range: 313€ - 2 505€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare MAR ET CLER LOISIRS with other companies in the same sector:
Frequently asked questions about MAR ET CLER LOISIRS
What is the revenue of MAR ET CLER LOISIRS ?
The revenue of MAR ET CLER LOISIRS is not publicly disclosed (confidential accounts filed with INPI).
Is MAR ET CLER LOISIRS profitable?
Yes, MAR ET CLER LOISIRS generated a net profit of 147€ in 2017.
Where is the headquarters of MAR ET CLER LOISIRS ?
The headquarters of MAR ET CLER LOISIRS is located in BUZANCAIS (36500), in the department Indre.
Where to find the tax return of MAR ET CLER LOISIRS ?
The tax return of MAR ET CLER LOISIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAR ET CLER LOISIRS operate?
MAR ET CLER LOISIRS operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart