SIREN : 523391134
MAR ' BELL is a French company founded 15 years ago, specialized in the sector Location de terrains et d'autres biens immobiliers. Based in ANGOULINS (17690), this company of category PME shows in 2022 a revenue of 27 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26 834 € | 26 811 € | 26 941 € | 21 912 € | 29 860 € | 21 120 € | 29 651 € | 21 120 € |
| Net income | 14 562 € | 13 954 € | 11 478 € | 8 576 € | 17 111 € | 9 207 € | 17 753 € | 9 396 € |
| EBITDA | 21 063 € | 20 413 € | 17 978 € | 15 076 € | 23 611 € | 15 787 € | 24 326 € | 16 049 € |
| Net margin | 54.3% | 52.0% | 42.6% | 39.1% | 57.3% | 43.6% | 59.9% | 44.5% |
In 2022, MAR ' BELL achieves revenue of 27 k€. Revenue is growing positively over 8 years (CAGR: +3.5%). Vs 2021: +0%. After deducting consumption (0 €), gross margin stands at 27 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 21 k€, representing 78.5% of revenue. Positive scissor effect: EBITDA margin improves by +2.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15 k€, i.e. 54.3% of revenue. This profit can be retained or distributed to shareholders.
26 834 €
26 834 €
21 063 €
14 562 €
14 562 €
78.5%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 78.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
0.0%
78.49%
0.0
100.0%
In 2022, the debt ratio of MAR ' BELL (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2022, the financial autonomy of MAR ' BELL (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of MAR ' BELL (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 32.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
32.631
0.0
In 2022, the liquidity ratio of MAR ' BELL (32.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2022, the interest coverage of MAR ' BELL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-1218 days): operations structurally generate cash. Over 2015-2022, WCR increased by +26%, requiring additional financing.
-90 821 €
0 j
0 j
0 j
-1218 j
Based on 241 transactions of similar company sales in 2022, the value of MAR ' BELL is estimated at 51 509 € (range 20 951€ - 117 833€). With an EBITDA of 21 063€, the sector multiple of 3.3x is applied. The price/revenue ratio is 0.68x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 241 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MAR ' BELL with other companies in the same sector:
Voir toutes les statistiques du secteur Location de terrains et d'autres biens immobiliers
The revenue of MAR ' BELL in 2022 is 27 k€.
Yes, MAR ' BELL generated a net profit of 15 k€ in 2022.
The headquarters of MAR ' BELL is located in ANGOULINS (17690), in the department Charente-Maritime.
The tax return of MAR ' BELL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MAR ' BELL operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.