MAQPRINT GROUPE : revenue, balance sheet and financial ratios
MAQPRINT GROUPE is a French company
founded 36 years ago,
specialized in the sector Autres activités d'édition.
Based in LIMOGES (87280),
this company of category PME
shows in 2024 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAQPRINT GROUPE (SIREN 950391730)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
6 170 298 €
6 704 576 €
6 486 027 €
5 606 626 €
5 662 051 €
7 515 331 €
6 572 731 €
7 185 672 €
Net income
259 238 €
210 267 €
256 842 €
313 910 €
-54 716 €
228 378 €
48 165 €
-73 273 €
EBITDA
101 015 €
611 424 €
792 117 €
761 331 €
333 836 €
734 662 €
674 293 €
597 272 €
Net margin
4.2%
3.1%
4.0%
5.6%
-1.0%
3.0%
0.7%
-1.0%
Revenue and income statement
In 2024, MAQPRINT GROUPE achieves revenue of 6.2 M€. Activity remains stable over the period (CAGR: -2.2%). Slight decline of -8% vs 2023. After deducting consumption (1.0 M€), gross margin stands at 5.1 M€, i.e. a rate of 83%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 101 k€, representing 1.6% of revenue. Warning negative scissor effect: despite revenue change (-8%), EBITDA varies by -83%, reducing margin by 7.5 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 259 k€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 170 298 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 141 925 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
101 015 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-327 953 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
259 238 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 221%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
221.123%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.58%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.775%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-65.424
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
129.22
106.344
98.746
201.811
176.672
145.743
101.723
221.123
Financial autonomy
35.645
37.507
39.763
27.87
29.744
28.105
36.491
18.58
Repayment capacity
4.085
3.113
2.537
9.253
3.646
2.795
2.124
-65.424
Cash flow / Revenue
8.241%
10.089%
9.802%
5.924%
13.416%
11.424%
9.588%
-0.775%
Sector positioning
Debt ratio
221.122024
2022
2023
2024
Q1: 0.0
Med: 2.71
Q3: 39.91
Watch
In 2024, the debt ratio of MAQPRINT GROUPE (221.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.58%2024
2022
2023
2024
Q1: 0.97%
Med: 23.05%
Q3: 60.81%
Average
In 2024, the financial autonomy of MAQPRINT GROUPE (18.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-65.42 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.84 years
Excellent-60 pts over 3 years
In 2024, the repayment capacity of MAQPRINT GROUPE (-65.42) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 103.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.914
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
103.044
Liquidity indicators evolution MAQPRINT GROUPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
292.223
288.668
283.161
397.308
347.807
236.993
285.436
141.914
Interest coverage
9.626
6.72
6.198
13.082
6.199
5.381
6.025
103.044
Sector positioning
Liquidity ratio
141.912024
2022
2023
2024
Q1: 142.28
Med: 257.27
Q3: 533.36
Average-29 pts over 3 years
In 2024, the liquidity ratio of MAQPRINT GROUPE (141.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
103.04x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.49x
Excellent
In 2024, the interest coverage of MAQPRINT GROUPE (103.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 92 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Inventory turnover is 37 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 113 days of revenue, i.e. 1.9 M€ to permanently finance. Over 2017-2024, WCR increased by +39%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 939 880 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
92 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
37 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
113 j
WCR and payment terms evolution MAQPRINT GROUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 393 517 €
1 500 752 €
1 561 235 €
936 730 €
1 510 986 €
1 883 348 €
1 844 228 €
1 939 880 €
Inventory turnover (days)
14
17
20
24
26
30
22
37
Customer payment term (days)
56
63
46
36
61
65
67
65
Supplier payment term (days)
39
47
32
31
39
68
41
92
Positioning of MAQPRINT GROUPE in its sector
Comparison with sector Autres activités d'édition
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of MAQPRINT GROUPE is estimated at
739 090 €
(range 308 337€ - 1 520 451€).
With an EBITDA of 101 015€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
308k€739k€1520k€
739 090 €Range: 308 337€ - 1 520 451€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
101 015 €×1.1x
Estimation115 963 €
59 762€ - 475 946€
Revenue Multiple30%
6 170 298 €×0.24x
Estimation1 506 448 €
743 598€ - 2 830 123€
Net Income Multiple20%
259 238 €×4.4x
Estimation1 145 874 €
276 887€ - 2 167 208€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités d'édition)
Compare MAQPRINT GROUPE with other companies in the same sector:
Yes, MAQPRINT GROUPE generated a net profit of 259 k€ in 2024.
Where is the headquarters of MAQPRINT GROUPE ?
The headquarters of MAQPRINT GROUPE is located in LIMOGES (87280), in the department Haute-Vienne.
Where to find the tax return of MAQPRINT GROUPE ?
The tax return of MAQPRINT GROUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAQPRINT GROUPE operate?
MAQPRINT GROUPE operates in the sector Autres activités d'édition (NAF code 58.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart