Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-05-02 (20 years)Status: ActiveBusiness sector: Gestion de fondsLocation: EGUILLES (13510), Bouches-du-Rhone
MAPI RESSOURCES ET MANAGEMENT : revenue, balance sheet and financial ratios
MAPI RESSOURCES ET MANAGEMENT is a French company
founded 20 years ago,
specialized in the sector Gestion de fonds.
Based in EGUILLES (13510),
this company of category PME
shows in 2024 a revenue of 249 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAPI RESSOURCES ET MANAGEMENT (SIREN 482265337)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
248 739 €
25 308 €
276 819 €
29 862 €
22 997 €
6 404 €
N/C
N/C
N/C
Net income
-133 874 €
-133 942 €
-127 968 €
-46 014 €
-101 854 €
2 968 068 €
100 889 €
124 932 €
80 395 €
EBITDA
-119 864 €
-92 167 €
-74 608 €
-51 502 €
-68 458 €
-178 552 €
-24 934 €
-31 200 €
-27 550 €
Net margin
-53.8%
-529.2%
-46.2%
-154.1%
-442.9%
46347.1%
N/C
N/C
N/C
Revenue and income statement
In 2024, MAPI RESSOURCES ET MANAGEMENT achieves revenue of 249 k€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +107.9%. Vs 2023, growth of +883% (25 k€ -> 249 k€). After deducting consumption (6 k€), gross margin stands at 242 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -120 k€, representing -48.2% of revenue. Positive scissor effect: EBITDA margin improves by +316.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -134 k€ (-53.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
248 739 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
242 430 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-119 864 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-134 385 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-133 874 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-48.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.233%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.012%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-48.011%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.938
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MAPI RESSOURCES ET MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
317.286
224.649
193.697
20.744
29.828
31.239
51.451
24.825
26.233
Financial autonomy
23.809
30.557
33.731
82.601
76.741
71.427
65.807
79.484
79.012
Repayment capacity
9.97
5.89
6.714
-3.181
-9.223
-10.853
-11.547
-4.698
-3.938
Cash flow / Revenue
None%
None%
None%
-2897.798%
-358.534%
-223.471%
-33.164%
-402.209%
-48.011%
Sector positioning
Debt ratio
26.232024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average
In 2024, the debt ratio of MAPI RESSOURCES ET MANAGE... (26.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.01%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good+10 pts over 3 years
In 2024, the financial autonomy of MAPI RESSOURCES ET MANAGE... (79.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-3.94 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Excellent
In 2024, the repayment capacity of MAPI RESSOURCES ET MANAGE... (-3.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4655.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4655.263
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.618
Liquidity indicators evolution MAPI RESSOURCES ET MANAGEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4839.842
3997.137
3105.983
5318.978
3118.417
141.221
2370.311
1599.752
4655.263
Interest coverage
-23.583
-12.862
-1.432
-11.527
-54.696
-18.58
-56.219
-37.47
-4.618
Sector positioning
Liquidity ratio
4655.262024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent
In 2024, the liquidity ratio of MAPI RESSOURCES ET MANAGE... (4655.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4.62x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average+23 pts over 3 years
In 2024, the interest coverage of MAPI RESSOURCES ET MANAGE... (-4.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Overall, WCR represents 97 days of revenue, i.e. 67 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
67 361 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
8 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
97 j
WCR and payment terms evolution MAPI RESSOURCES ET MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
255 100 €
1 264 €
27 309 €
11 502 €
276 829 €
67 361 €
Inventory turnover (days)
0
0
0
0
0
2270
0
3156
0
Customer payment term (days)
0
0
0
113
40
61
7
58
6
Supplier payment term (days)
76
83
117
12
27
20
18
18
8
Positioning of MAPI RESSOURCES ET MANAGEMENT in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of MAPI RESSOURCES ET MANAGEMENT is estimated at
75 719 €
(range 39 178€ - 210 833€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
39k€75k€210k€
75 719 €Range: 39 178€ - 210 833€
NAF 5 année 2024
Valuation method used
Revenue Multiple
248 739 €
×
0.30x
=75 720 €
Range: 39 179€ - 210 833€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare MAPI RESSOURCES ET MANAGEMENT with other companies in the same sector:
Frequently asked questions about MAPI RESSOURCES ET MANAGEMENT
What is the revenue of MAPI RESSOURCES ET MANAGEMENT ?
The revenue of MAPI RESSOURCES ET MANAGEMENT in 2024 is 249 k€.
Is MAPI RESSOURCES ET MANAGEMENT profitable?
MAPI RESSOURCES ET MANAGEMENT recorded a net loss in 2024.
Where is the headquarters of MAPI RESSOURCES ET MANAGEMENT ?
The headquarters of MAPI RESSOURCES ET MANAGEMENT is located in EGUILLES (13510), in the department Bouches-du-Rhone.
Where to find the tax return of MAPI RESSOURCES ET MANAGEMENT ?
The tax return of MAPI RESSOURCES ET MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAPI RESSOURCES ET MANAGEMENT operate?
MAPI RESSOURCES ET MANAGEMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart