Employees: 01 (2023.0)Legal category: 5485Size: PMECreation date: 2019-04-11 (7 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PARIS (75011), Paris
MAPHARMACIE CANAL SAINT MARTIN : revenue, balance sheet and financial ratios
MAPHARMACIE CANAL SAINT MARTIN is a French company
founded 7 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PARIS (75011),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAPHARMACIE CANAL SAINT MARTIN (SIREN 849439922)
Indicator
2024
2023
2022
2020
Revenue
N/C
1 276 995 €
1 100 751 €
1 798 310 €
Net income
24 524 €
22 664 €
38 926 €
10 955 €
EBITDA
N/C
47 067 €
62 957 €
38 858 €
Net margin
N/C
1.8%
3.5%
0.6%
Revenue and income statement
In 2024, MAPHARMACIE CANAL SAINT MARTIN generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 11 k€ -> 25 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 524 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 404%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
403.733%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.612%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MAPHARMACIE CANAL SAINT MARTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
Debt ratio
7562.476
718.689
538.288
403.733
Financial autonomy
1.161
10.603
13.476
15.612
Repayment capacity
62.898
17.244
23.374
None
Cash flow / Revenue
0.791%
4.444%
2.525%
None%
Sector positioning
Debt ratio
403.732024
2022
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Average
In 2024, the debt ratio of MAPHARMACIE CANAL SAINT M... (403.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.61%2024
2022
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Watch
In 2024, the financial autonomy of MAPHARMACIE CANAL SAINT M... (15.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
23.37 years2023
2022
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Watch
In 2023, the repayment capacity of MAPHARMACIE CANAL SAINT M... (23.37) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 85.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
85.532
Liquidity indicators evolution MAPHARMACIE CANAL SAINT MARTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2022
2023
2024
Liquidity ratio
171.258
175.075
135.684
85.532
Interest coverage
79.227
15.819
21.174
None
Sector positioning
Liquidity ratio
85.532024
2022
2023
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Watch-21 pts over 3 years
In 2024, the liquidity ratio of MAPHARMACIE CANAL SAINT M... (85.53) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
21.17x2023
2022
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Excellent
In 2023, the interest coverage of MAPHARMACIE CANAL SAINT M... (21.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAPHARMACIE CANAL SAINT MARTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
Operating WCR
64 487 €
89 975 €
105 275 €
0 €
Inventory turnover (days)
14
21
20
0
Customer payment term (days)
1
4
3
0
Supplier payment term (days)
17
45
42
0
Positioning of MAPHARMACIE CANAL SAINT MARTIN in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of MAPHARMACIE CANAL SAINT MARTIN is estimated at
342 373 €
(range 238 423€ - 512 209€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
238k€342k€512k€
342 373 €Range: 238 423€ - 512 209€
NAF 5 année 2024
Valuation method used
Net Income Multiple
24 524 €
×
14.0x
=342 373 €
Range: 238 423€ - 512 210€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare MAPHARMACIE CANAL SAINT MARTIN with other companies in the same sector:
Frequently asked questions about MAPHARMACIE CANAL SAINT MARTIN
What is the revenue of MAPHARMACIE CANAL SAINT MARTIN ?
The revenue of MAPHARMACIE CANAL SAINT MARTIN in 2023 is 1.3 M€.
Is MAPHARMACIE CANAL SAINT MARTIN profitable?
Yes, MAPHARMACIE CANAL SAINT MARTIN generated a net profit of 25 k€ in 2024.
Where is the headquarters of MAPHARMACIE CANAL SAINT MARTIN ?
The headquarters of MAPHARMACIE CANAL SAINT MARTIN is located in PARIS (75011), in the department Paris.
Where to find the tax return of MAPHARMACIE CANAL SAINT MARTIN ?
The tax return of MAPHARMACIE CANAL SAINT MARTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAPHARMACIE CANAL SAINT MARTIN operate?
MAPHARMACIE CANAL SAINT MARTIN operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart