MAP- MARSEILLE ARCHITECTURE PARTENAIRES : revenue, balance sheet and financial ratios

MAP- MARSEILLE ARCHITECTURE PARTENAIRES is a French company founded 14 years ago, specialized in the sector Activités d'architecture . Based in MARSEILLE (13002), this company of category PME shows in 2025 a revenue of 5.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAP- MARSEILLE ARCHITECTURE PARTENAIRES (SIREN 533080529)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 5 247 232 € 4 839 005 € 5 540 389 € 4 979 904 € 5 110 387 € 5 279 029 € 5 158 131 € 5 064 879 € 4 903 209 € 4 896 905 €
Net income 342 639 € 34 192 € 80 731 € 81 883 € 124 435 € 72 721 € 109 816 € 173 989 € 127 193 € 78 989 €
EBITDA 483 220 € 116 938 € 248 326 € 81 705 € 337 493 € 117 612 € 275 400 € 235 483 € 304 275 € -53 116 €
Net margin 6.5% 0.7% 1.5% 1.6% 2.4% 1.4% 2.1% 3.4% 2.6% 1.6%

Revenue and income statement

In 2025, MAP- MARSEILLE ARCHITECTURE PARTENAIRES achieves revenue of 5.2 M€. Revenue is growing positively over 10 years (CAGR: +0.8%). Vs 2024: +8%. After deducting consumption (48 k€), gross margin stands at 5.2 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 483 k€, representing 9.2% of revenue. Positive scissor effect: EBITDA margin improves by +6.8 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 343 k€, i.e. 6.5% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

5 247 232 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

5 199 597 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

483 220 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

456 076 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

342 639 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

9.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.007%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.735%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-3.243%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.001

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

14.8%

Solvency indicators evolution
MAP- MARSEILLE ARCHITECTURE PARTENAIRES

Sector positioning

Debt ratio
0.01 2025
2023
2024
2025
Q1: 1.0
Med: 11.78
Q3: 37.89
Excellent

In 2025, the debt ratio of MAP- MARSEILLE ARCHITECTU... (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
39.73% 2025
2023
2024
2025
Q1: 29.4%
Med: 51.99%
Q3: 69.9%
Average

In 2025, the financial autonomy of MAP- MARSEILLE ARCHITECTU... (39.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.0 years 2025
2023
2024
2025
Q1: 0.0 years
Med: 0.1 years
Q3: 1.28 years
Excellent -18 pts over 3 years

In 2025, the repayment capacity of MAP- MARSEILLE ARCHITECTU... (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 166.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

166.331

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
MAP- MARSEILLE ARCHITECTURE PARTENAIRES

Sector positioning

Liquidity ratio
166.33 2025
2023
2024
2025
Q1: 181.41
Med: 280.66
Q3: 444.58
Watch

In 2025, the liquidity ratio of MAP- MARSEILLE ARCHITECTU... (166.33) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.0x 2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.77x
Average

In 2025, the interest coverage of MAP- MARSEILLE ARCHITECTU... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 138 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 117 days. The company must finance 21 days of gap between collections and payments. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 102 days of revenue, i.e. 1.5 M€ to permanently finance. Over 2016-2025, WCR increased by +81%, requiring additional financing.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 493 677 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

138 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

117 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

4 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

102 j

WCR and payment terms evolution
MAP- MARSEILLE ARCHITECTURE PARTENAIRES

Positioning of MAP- MARSEILLE ARCHITECTURE PARTENAIRES in its sector

Comparison with sector Activités d'architecture

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 654 889€ to 1 312 409€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
654k€ 825k€ 1312k€
825 819 € Range: 654 889€ - 1 312 409€
NAF 5 all-time

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités d'architecture )

Compare MAP- MARSEILLE ARCHITECTURE PARTENAIRES with other companies in the same sector:

Voir toutes les statistiques du secteur Activités d'architecture

Frequently asked questions about MAP- MARSEILLE ARCHITECTURE PARTENAIRES

What is the revenue of MAP- MARSEILLE ARCHITECTURE PARTENAIRES ?

The revenue of MAP- MARSEILLE ARCHITECTURE PARTENAIRES in 2025 is 5.2 M€.

Is MAP- MARSEILLE ARCHITECTURE PARTENAIRES profitable?

Yes, MAP- MARSEILLE ARCHITECTURE PARTENAIRES generated a net profit of 343 k€ in 2025.

Where is the headquarters of MAP- MARSEILLE ARCHITECTURE PARTENAIRES ?

The headquarters of MAP- MARSEILLE ARCHITECTURE PARTENAIRES is located in MARSEILLE (13002), in the department Bouches-du-Rhone.

Where to find the tax return of MAP- MARSEILLE ARCHITECTURE PARTENAIRES ?

The tax return of MAP- MARSEILLE ARCHITECTURE PARTENAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAP- MARSEILLE ARCHITECTURE PARTENAIRES operate?

MAP- MARSEILLE ARCHITECTURE PARTENAIRES operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.