Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-10-01 (7 years)Status: ActiveBusiness sector: Dépollution et autres services de gestion des déchetsLocation: NICE (06100), Alpes-Maritimes
MANY DEVELOPPEMENT : revenue, balance sheet and financial ratios
MANY DEVELOPPEMENT is a French company
founded 7 years ago,
specialized in the sector Dépollution et autres services de gestion des déchets.
Based in NICE (06100),
this company of category PME
shows in 2025 a revenue of 7.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MANY DEVELOPPEMENT (SIREN 842568446)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
7 699 277 €
13 101 620 €
8 829 373 €
N/C
6 401 794 €
4 428 787 €
1 288 071 €
Net income
157 351 €
1 261 294 €
1 409 809 €
478 226 €
914 988 €
774 247 €
257 313 €
EBITDA
402 350 €
1 829 937 €
1 996 035 €
N/C
1 404 840 €
1 145 163 €
365 705 €
Net margin
2.0%
9.6%
16.0%
N/C
14.3%
17.5%
20.0%
Revenue and income statement
In 2025, MANY DEVELOPPEMENT achieves revenue of 7.7 M€. Over the period 2019-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +34.7%. Significant drop of -41% vs 2024. After deducting consumption (351 k€), gross margin stands at 7.3 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 402 k€, representing 5.2% of revenue. Warning negative scissor effect: despite revenue change (-41%), EBITDA varies by -78%, reducing margin by 8.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 157 k€, i.e. 2.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 699 277 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 347 921 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
402 350 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
245 051 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
157 351 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.694%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.613%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.012%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.518
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
117.028
50.179
12.725
39.828
14.905
28.504
30.694
Financial autonomy
26.17
46.911
61.377
45.33
47.476
47.539
35.613
Repayment capacity
1.176
0.485
0.198
None
0.213
0.484
1.518
Cash flow / Revenue
21.032%
18.506%
16.104%
None%
17.121%
10.656%
4.012%
Sector positioning
Debt ratio
30.692025
2023
2024
2025
Q1: 8.4
Med: 19.64
Q3: 51.57
Average+16 pts over 3 years
In 2025, the debt ratio of MANY DEVELOPPEMENT (30.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.61%2025
2023
2024
2025
Q1: 19.3%
Med: 35.83%
Q3: 52.53%
Average-26 pts over 3 years
In 2025, the financial autonomy of MANY DEVELOPPEMENT (35.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.52 years2025
2023
2024
2025
Q1: 0.06 years
Med: 0.64 years
Q3: 1.63 years
Average+22 pts over 3 years
In 2025, the repayment capacity of MANY DEVELOPPEMENT (1.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.417
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.024
Liquidity indicators evolution MANY DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
220.232
254.533
247.49
232.42
202.559
208.968
178.417
Interest coverage
0.657
0.474
0.395
None
0.769
1.46
6.024
Sector positioning
Liquidity ratio
178.422025
2023
2024
2025
Q1: 148.56
Med: 187.75
Q3: 239.9
Average-19 pts over 3 years
In 2025, the liquidity ratio of MANY DEVELOPPEMENT (178.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.02x2025
2023
2024
2025
Q1: 0.36x
Med: 2.42x
Q3: 6.91x
Good+17 pts over 3 years
In 2025, the interest coverage of MANY DEVELOPPEMENT (6.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 103 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 92 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 108 days of revenue, i.e. 2.3 M€ to permanently finance. Over 2019-2025, WCR increased by +2952%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 317 174 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
103 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
92 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
108 j
WCR and payment terms evolution MANY DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
75 932 €
-46 414 €
805 026 €
0 €
1 123 626 €
1 565 775 €
2 317 174 €
Inventory turnover (days)
0
0
0
0
0
0
5
Customer payment term (days)
83
22
51
0
78
56
103
Supplier payment term (days)
59
11
33
0
46
38
92
Positioning of MANY DEVELOPPEMENT in its sector
Comparison with sector Dépollution et autres services de gestion des déchets
Similar companies (Dépollution et autres services de gestion des déchets)
Compare MANY DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about MANY DEVELOPPEMENT
What is the revenue of MANY DEVELOPPEMENT ?
The revenue of MANY DEVELOPPEMENT in 2025 is 7.7 M€.
Is MANY DEVELOPPEMENT profitable?
Yes, MANY DEVELOPPEMENT generated a net profit of 157 k€ in 2025.
Where is the headquarters of MANY DEVELOPPEMENT ?
The headquarters of MANY DEVELOPPEMENT is located in NICE (06100), in the department Alpes-Maritimes.
Where to find the tax return of MANY DEVELOPPEMENT ?
The tax return of MANY DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MANY DEVELOPPEMENT operate?
MANY DEVELOPPEMENT operates in the sector Dépollution et autres services de gestion des déchets (NAF code 39.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart