Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-04-03 (26 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: MONETEAU (89470), Yonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MANUT SERVICES PALANS POTENCES ET ACCESSOIRES : revenue, balance sheet and financial ratios
MANUT SERVICES PALANS POTENCES ET ACCESSOIRES is a French company
founded 26 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in MONETEAU (89470),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MANUT SERVICES PALANS POTENCES ET ACCESSOIRES (SIREN 429925944)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 429 735 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
78 124 €
22 544 €
69 289 €
108 132 €
80 262 €
35 748 €
52 498 €
85 807 €
85 142 €
EBITDA
N/C
N/C
88 031 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
2.9%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, MANUT SERVICES PALANS POTENCES ET ACCESSOIRES generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 85 k€ -> 78 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 124 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.708%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.574%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MANUT SERVICES PALANS POTENCES ET ACCESSOIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.175
16.39
47.215
49.312
46.662
54.181
76.825
60.218
41.708
Financial autonomy
45.569
34.227
32.85
32.318
25.372
25.634
28.734
24.326
28.574
Repayment capacity
None
None
None
None
None
None
2.405
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
2.888%
None%
None%
Sector positioning
Debt ratio
41.712025
2023
2024
2025
Q1: 0.39
Med: 11.18
Q3: 37.8
Average
In 2025, the debt ratio of MANUT SERVICES PALANS POT... (41.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.57%2025
2023
2024
2025
Q1: 31.79%
Med: 51.32%
Q3: 67.58%
Average
In 2025, the financial autonomy of MANUT SERVICES PALANS POT... (28.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.4 years2023
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.57 years
Average
In 2023, the repayment capacity of MANUT SERVICES PALANS POT... (2.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.137
Liquidity indicators evolution MANUT SERVICES PALANS POTENCES ET ACCESSOIRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
187.754
158.726
175.55
180.985
149.598
155.329
171.362
158.471
164.137
Interest coverage
None
None
None
None
None
None
4.739
None
None
Sector positioning
Liquidity ratio
164.142025
2023
2024
2025
Q1: 184.94
Med: 264.51
Q3: 393.27
Watch
In 2025, the liquidity ratio of MANUT SERVICES PALANS POT... (164.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.74x2023
2023
Q1: 0.0x
Med: 0.66x
Q3: 4.43x
Excellent
In 2023, the interest coverage of MANUT SERVICES PALANS POT... (4.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MANUT SERVICES PALANS POTENCES ET ACCESSOIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
800 938 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
42
0
0
Customer payment term (days)
466
660
614
0
0
0
87
0
0
Supplier payment term (days)
312
650
439
0
0
0
70
0
0
Positioning of MANUT SERVICES PALANS POTENCES ET ACCESSOIRES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 14 155€ to 371 967€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
14k€66k€371k€
66 956 €Range: 14 155€ - 371 967€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare MANUT SERVICES PALANS POTENCES ET ACCESSOIRES with other companies in the same sector:
Frequently asked questions about MANUT SERVICES PALANS POTENCES ET ACCESSOIRES
What is the revenue of MANUT SERVICES PALANS POTENCES ET ACCESSOIRES ?
The revenue of MANUT SERVICES PALANS POTENCES ET ACCESSOIRES in 2023 is 2.4 M€.
Is MANUT SERVICES PALANS POTENCES ET ACCESSOIRES profitable?
Yes, MANUT SERVICES PALANS POTENCES ET ACCESSOIRES generated a net profit of 78 k€ in 2025.
Where is the headquarters of MANUT SERVICES PALANS POTENCES ET ACCESSOIRES ?
The headquarters of MANUT SERVICES PALANS POTENCES ET ACCESSOIRES is located in MONETEAU (89470), in the department Yonne.
Where to find the tax return of MANUT SERVICES PALANS POTENCES ET ACCESSOIRES ?
The tax return of MANUT SERVICES PALANS POTENCES ET ACCESSOIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MANUT SERVICES PALANS POTENCES ET ACCESSOIRES operate?
MANUT SERVICES PALANS POTENCES ET ACCESSOIRES operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart