SIREN : 663650034
MANUMESURE is a French company founded 60 years ago, specialized in the sector Réparation de matériels électroniques et optiques. Based in ASNIERES-SUR-SEINE (92600), this company of category ETI shows in 2024 a revenue of 15.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 581 715 € | 14 128 120 € | 12 712 484 € | 12 737 063 € | 11 281 111 € | 10 915 185 € | 9 498 922 € | 8 797 552 € | 8 795 351 € |
| Net income | 2 168 010 € | 2 346 143 € | 1 887 271 € | 2 437 342 € | 1 287 859 € | 886 591 € | 544 194 € | 456 394 € | 700 205 € |
| EBITDA | 2 349 163 € | 1 957 442 € | 1 436 045 € | 1 810 679 € | 1 190 906 € | 827 447 € | 251 386 € | 158 486 € | 331 272 € |
| Net margin | 13.9% | 16.6% | 14.8% | 19.1% | 11.4% | 8.1% | 5.7% | 5.2% | 8.0% |
In 2024, MANUMESURE achieves revenue of 15.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.4%. Vs 2023, growth of +10% (14.1 M€ -> 15.6 M€). After deducting consumption (573 k€), gross margin stands at 15.0 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.3 M€, representing 15.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 13.9% of revenue. This profit can be retained or distributed to shareholders.
15 581 715 €
15 008 614 €
2 349 163 €
1 795 711 €
2 168 010 €
15.1%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 15.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.009%
76.909%
15.937%
0.0
18.1%
In 2024, the debt ratio of MANUMESURE (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of MANUMESURE (76.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of MANUMESURE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 394.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
394.022
0.014
In 2024, the liquidity ratio of MANUMESURE (394.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of MANUMESURE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 92 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 223 days of revenue, i.e. 9.6 M€ to permanently finance.
9 637 914 €
92 j
47 j
1 j
223 j
Based on 197 transactions of similar company sales (all years), the value of MANUMESURE is estimated at 5 047 910 € (range 1 942 393€ - 11 778 192€). With an EBITDA of 2 349 163€, the sector multiple of 2.4x is applied. The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MANUMESURE with other companies in the same sector:
Voir toutes les statistiques du secteur Réparation de matériels électroniques et optiques
The revenue of MANUMESURE in 2024 is 15.6 M€.
Yes, MANUMESURE generated a net profit of 2.2 M€ in 2024.
The headquarters of MANUMESURE is located in ASNIERES-SUR-SEINE (92600), in the department Hauts-de-Seine.
The tax return of MANUMESURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MANUMESURE operates in the sector Réparation de matériels électroniques et optiques (NAF code 33.13Z). See the 'Sector positioning' section above to compare the company with its competitors.