Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-11-02 (16 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de textilesLocation: TASSIN-LA-DEMI-LUNE (69160), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MANUFACTURE HARTMANN - EURO TF : revenue, balance sheet and financial ratios
MANUFACTURE HARTMANN - EURO TF is a French company
founded 16 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in TASSIN-LA-DEMI-LUNE (69160),
this company of category PME
shows in 2018 a revenue of 8.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MANUFACTURE HARTMANN - EURO TF (SIREN 517884904)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
8 589 507 €
N/C
N/C
Net income
283 839 €
-181 046 €
-265 481 €
-197 356 €
593 564 €
305 177 €
222 961 €
-293 720 €
EBITDA
N/C
N/C
N/C
N/C
N/C
380 439 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
3.6%
N/C
N/C
Revenue and income statement
Im Jahr 2024 erzielt MANUFACTURE HARTMANN - EURO TF ein positives Nettoergebnis von 284 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
283 839 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 422%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 15%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
422.154%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.58%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MANUFACTURE HARTMANN - EURO TF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
164.02
168.763
121.323
134.976
302.999
234.67
706.93
422.154
Financial autonomy
17.469
20.067
21.529
27.721
18.139
19.125
9.334
14.58
Repayment capacity
None
None
1.382
None
None
None
None
None
Cash flow / Revenue
None%
None%
8.277%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
422.152024
2021
2023
2024
Q1: 0.0
Med: 9.05
Q3: 44.77
Beobachten
Im Jahr 2024 liegt in den oberen 25% der Branche das verschuldungsgrad von MANUFACTURE HARTMANN - EU... (422.15). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein hohes Verhältnis kann auf übermäßige Abhängigkeit von externer Finanzierung hinweisen.
Finanzielle Autonomie
14.58%2024
2021
2023
2024
Q1: 7.91%
Med: 38.68%
Q3: 65.68%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von MANUFACTURE HARTMANN - EU... (14.6%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 250.00. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
250.005
Liquidity indicators evolution MANUFACTURE HARTMANN - EURO TF
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
107.384
129.401
129.111
195.226
241.81
136.725
262.074
250.005
Interest coverage
None
None
7.143
None
None
None
None
None
Sector positioning
Liquiditätsquote
250.02024
2021
2023
2024
Q1: 132.55
Med: 236.39
Q3: 432.33
Gut+24 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von MANUFACTURE HARTMANN - EU... (250.00). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MANUFACTURE HARTMANN - EURO TF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
4 449 880 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
128
0
0
0
0
0
Customer payment term (days)
0
0
54
0
0
0
0
0
Supplier payment term (days)
0
0
149
0
0
0
0
0
Positioning of MANUFACTURE HARTMANN - EURO TF in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 486 035€ to 3 516 152€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
486k€2674k€3516k€
2 674 409 €Range: 486 035€ - 3 516 152€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare MANUFACTURE HARTMANN - EURO TF with other companies in the same sector:
Frequently asked questions about MANUFACTURE HARTMANN - EURO TF
What is the revenue of MANUFACTURE HARTMANN - EURO TF ?
The revenue of MANUFACTURE HARTMANN - EURO TF in 2018 is 8.6 M€.
Is MANUFACTURE HARTMANN - EURO TF profitable?
Yes, MANUFACTURE HARTMANN - EURO TF generated a net profit of 284 k€ in 2024.
Where is the headquarters of MANUFACTURE HARTMANN - EURO TF ?
The headquarters of MANUFACTURE HARTMANN - EURO TF is located in TASSIN-LA-DEMI-LUNE (69160), in the department Rhone.
Where to find the tax return of MANUFACTURE HARTMANN - EURO TF ?
The tax return of MANUFACTURE HARTMANN - EURO TF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MANUFACTURE HARTMANN - EURO TF operate?
MANUFACTURE HARTMANN - EURO TF operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart