Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1998-03-31 (28 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: MARENNES (69970), Rhone
MANUDEM RHONE ALPES : revenue, balance sheet and financial ratios
MANUDEM RHONE ALPES is a French company
founded 28 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in MARENNES (69970),
this company of category ETI
shows in 2025 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MANUDEM RHONE ALPES (SIREN 419005129)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 591 179 €
5 818 094 €
6 182 702 €
5 580 646 €
5 312 641 €
4 623 452 €
5 124 157 €
4 743 065 €
3 903 264 €
3 532 039 €
Net income
70 612 €
201 866 €
470 401 €
553 097 €
479 284 €
141 601 €
245 207 €
366 573 €
113 832 €
71 052 €
EBITDA
191 853 €
391 747 €
835 539 €
930 624 €
810 199 €
295 422 €
465 332 €
604 782 €
176 016 €
240 867 €
Net margin
1.3%
3.5%
7.6%
9.9%
9.0%
3.1%
4.8%
7.7%
2.9%
2.0%
Revenue and income statement
Im Jahr 2025 erzielt MANUDEM RHONE ALPES einen Umsatz von 5.6 Mio€. Im Zeitraum 2016-2025 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +5.2%. Leichter Rückgang von -4% vs 2024. Nach Abzug des Verbrauchs (161 k€) beträgt die Bruttomarge 5.4 Mio€, d.h. eine Rate von 97%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 192 k€, was 3.4% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-4%) variiert EBITDA um -51%, was die Marge um 3.3 Punkte reduziert. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 71 k€, d.h. 1.3% des Umsatzes.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 591 179 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 430 552 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
191 853 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
98 240 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 612 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 35%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 32%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend. Die Schuldenrückzahlungskapazität zeigt, dass es 1.5 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 2.4% des Umsatzes.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.578%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.866%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.379%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.535
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
13.301
13.605
4.167
2.982
1.861
12.21
71.678
1.402
45.427
34.578
Financial autonomy
41.617
47.017
47.873
40.942
45.718
38.132
33.284
40.696
32.483
31.866
Repayment capacity
0.699
0.626
0.062
0.077
0.07
0.243
1.174
0.021
1.333
1.535
Cash flow / Revenue
3.2%
3.233%
8.854%
6.696%
4.425%
9.959%
10.977%
8.611%
4.541%
2.379%
Sector positioning
Verschuldungsgrad
34.582025
2023
2024
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Average+26 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das verschuldungsgrad von MANUDEM RHONE ALPES (34.58). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
31.87%2025
2023
2024
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Average-24 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das finanzielle autonomie von MANUDEM RHONE ALPES (31.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
1.53 ans2025
2023
2024
2025
Q1: 0.0 ans
Med: 0.46 ans
Q3: 1.69 ans
Average+22 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das rückzahlungsfähigkeit von MANUDEM RHONE ALPES (1.5 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 143.48. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 2.5x. Die Finanzaufwendungen werden vom Betrieb angemessen gedeckt.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
143.478
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
125.709
149.385
154.207
144.294
152.834
157.082
216.326
141.246
157.344
143.478
Interest coverage
0.951
0.92
0.125
0.2
1.009
0.075
0.262
1.71
0.613
2.519
Sector positioning
Liquiditätsquote
143.482025
2023
2024
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Average
Im Jahr 2025 liegt unter dem Median der Branche das liquiditätsquote von MANUDEM RHONE ALPES (143.48). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
2.52x2025
2023
2024
2025
Q1: 0.0x
Med: 0.65x
Q3: 5.45x
Gut-8 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das zinsdeckung von MANUDEM RHONE ALPES (2.5x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 77 Tage. Lieferantenfrist: 45 Tage. Die Lücke von 32 Tagen belastet den Cashflow. Die Bestandsumschlagsdauer beträgt 1 Tage. Schneller Umschlag, Zeichen guter Bestandsführung. Der WCR repräsentiert 67 Tage Umsatz. Im Zeitraum 2016-2025 stieg der WCR um +92%.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 039 288 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
77 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
67 j
WCR and payment terms evolution MANUDEM RHONE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
542 698 €
630 806 €
570 780 €
985 017 €
472 332 €
462 731 €
724 424 €
658 952 €
1 041 962 €
1 039 288 €
Inventory turnover (days)
1
0
1
1
1
1
2
2
1
1
Customer payment term (days)
70
66
60
76
51
61
80
60
76
77
Supplier payment term (days)
51
32
49
61
39
90
45
51
50
45
Positioning of MANUDEM RHONE ALPES in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 288 828€ to 1 336 537€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
288k€742k€1336k€
742 613 €Range: 288 828€ - 1 336 537€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare MANUDEM RHONE ALPES with other companies in the same sector:
Frequently asked questions about MANUDEM RHONE ALPES
What is the revenue of MANUDEM RHONE ALPES ?
The revenue of MANUDEM RHONE ALPES in 2025 is 5.6 M€.
Is MANUDEM RHONE ALPES profitable?
Yes, MANUDEM RHONE ALPES generated a net profit of 71 k€ in 2025.
Where is the headquarters of MANUDEM RHONE ALPES ?
The headquarters of MANUDEM RHONE ALPES is located in MARENNES (69970), in the department Rhone.
Where to find the tax return of MANUDEM RHONE ALPES ?
The tax return of MANUDEM RHONE ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MANUDEM RHONE ALPES operate?
MANUDEM RHONE ALPES operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart