Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier Location: CHEU (89600), Yonne
MANNESMANN PRECISION TUBES FRANCE : revenue, balance sheet and financial ratios
MANNESMANN PRECISION TUBES FRANCE is a French company
founded 62 years ago,
specialized in the sector Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier .
Based in CHEU (89600),
this company of category ETI
shows in 2023 a revenue of 142.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MANNESMANN PRECISION TUBES FRANCE (SIREN 426420162)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
142 816 000 €
142 816 000 €
104 548 000 €
82 711 000 €
119 783 000 €
138 235 000 €
133 541 000 €
120 460 000 €
Net income
-4 604 000 €
-4 604 000 €
422 000 €
-32 431 000 €
-1 640 000 €
9 858 000 €
-12 732 000 €
790 000 €
EBITDA
-132 000 €
-1 402 000 €
-5 739 000 €
-10 996 000 €
-4 929 000 €
1 276 000 €
-4 441 000 €
-2 649 000 €
Net margin
-3.2%
-3.2%
0.4%
-39.2%
-1.4%
7.1%
-9.5%
0.7%
Revenue and income statement
In 2023, MANNESMANN PRECISION TUBES FRANCE achieves revenue of 142.8 M€. Revenue is growing positively over 8 years (CAGR: +2.5%). Slight decline of 0% vs 2022. After deducting consumption (89.2 M€), gross margin stands at 53.6 M€, i.e. a rate of 38%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -132 k€, representing -0.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4.6 M€ (-3.2% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
142 816 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
53 581 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-132 000 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-7 268 000 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 604 000 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1282%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1281.861%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.872%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.037%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-899.4
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MANNESMANN PRECISION TUBES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
293.385
-8669.576
340.646
503.602
107.053
390.743
1281.861
1281.861
Financial autonomy
15.405
-0.455
10.632
9.34
17.875
12.714
4.872
4.872
Repayment capacity
132.153
-5.112
-41.847
-5.983
-0.635
-4.495
-8.175
-899.4
Cash flow / Revenue
0.245%
-5.09%
-0.533%
-4.835%
-18.187%
-7.23%
-4.237%
-0.037%
Sector positioning
Debt ratio
1281.862023
2021
2022
2023
Q1: 0.24
Med: 17.86
Q3: 56.52
Watch
In 2023, the debt ratio of MANNESMANN PRECISION TUBE... (1281.86) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.87%2023
2021
2022
2023
Q1: 18.12%
Med: 41.93%
Q3: 60.26%
Watch
In 2023, the financial autonomy of MANNESMANN PRECISION TUBE... (4.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-899.4 years2023
2021
2022
2023
Q1: -0.0 years
Med: 0.02 years
Q3: 1.22 years
Excellent-22 pts over 3 years
In 2023, the repayment capacity of MANNESMANN PRECISION TUBE... (-899.40) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 286.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
286.295
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-882.576
Liquidity indicators evolution MANNESMANN PRECISION TUBES FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
254.581
237.192
278.17
289.188
219.036
310.873
338.541
286.295
Interest coverage
-38.014
-33.799
72.806
-15.865
-8.194
-8.503
-83.096
-882.576
Sector positioning
Liquidity ratio
286.32023
2021
2022
2023
Q1: 142.9
Med: 213.94
Q3: 297.73
Good
In 2023, the liquidity ratio of MANNESMANN PRECISION TUBE... (286.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-882.58x2023
2021
2022
2023
Q1: -3.62x
Med: 0.08x
Q3: 3.8x
Watch-6 pts over 3 years
In 2023, the interest coverage of MANNESMANN PRECISION TUBE... (-882.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The company must finance 19 days of gap between collections and payments. Inventory turnover is 66 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 101 days of revenue, i.e. 40.0 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
40 038 466 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
66 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
101 j
WCR and payment terms evolution MANNESMANN PRECISION TUBES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
35 945 264 €
44 195 394 €
42 327 557 €
32 349 795 €
27 019 202 €
40 537 442 €
49 677 117 €
40 038 466 €
Inventory turnover (days)
67
84
85
77
96
108
75
66
Customer payment term (days)
62
63
54
57
68
63
63
52
Supplier payment term (days)
43
52
39
31
59
35
33
33
Positioning of MANNESMANN PRECISION TUBES FRANCE in its sector
Comparison with sector Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier
Similar companies (Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier )
Compare MANNESMANN PRECISION TUBES FRANCE with other companies in the same sector:
Frequently asked questions about MANNESMANN PRECISION TUBES FRANCE
What is the revenue of MANNESMANN PRECISION TUBES FRANCE ?
The revenue of MANNESMANN PRECISION TUBES FRANCE in 2023 is 142.8 M€.
Is MANNESMANN PRECISION TUBES FRANCE profitable?
MANNESMANN PRECISION TUBES FRANCE recorded a net loss in 2023.
Where is the headquarters of MANNESMANN PRECISION TUBES FRANCE ?
The headquarters of MANNESMANN PRECISION TUBES FRANCE is located in CHEU (89600), in the department Yonne.
Where to find the tax return of MANNESMANN PRECISION TUBES FRANCE ?
The tax return of MANNESMANN PRECISION TUBES FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MANNESMANN PRECISION TUBES FRANCE operate?
MANNESMANN PRECISION TUBES FRANCE operates in the sector Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier (NAF code 24.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart