Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-01-02 (25 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: POCE-SUR-CISSE (37530), Indre-et-Loire
MANGEANT ENERGIES : revenue, balance sheet and financial ratios
MANGEANT ENERGIES is a French company
founded 25 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in POCE-SUR-CISSE (37530),
this company of category PME
shows in 2022 a revenue of 8.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MANGEANT ENERGIES (SIREN 434285938)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
8 946 191 €
N/C
N/C
N/C
N/C
4 656 265 €
Net income
104 709 €
163 214 €
99 879 €
7 252 €
84 138 €
247 715 €
212 301 €
EBITDA
N/C
450 873 €
N/C
N/C
N/C
N/C
341 282 €
Net margin
N/C
1.8%
N/C
N/C
N/C
N/C
4.6%
Revenue and income statement
In 2023, MANGEANT ENERGIES generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 212 k€ -> 105 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 709 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.077%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.468%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
42.604
28.288
41.916
33.462
33.254
34.261
31.077
Financial autonomy
42.583
40.866
42.91
44.335
36.805
37.134
44.468
Repayment capacity
0.85
None
None
None
None
1.261
None
Cash flow / Revenue
5.207%
None%
None%
None%
None%
3.007%
None%
Sector positioning
Debt ratio
31.082023
2021
2022
2023
Q1: 1.67
Med: 17.71
Q3: 55.25
Average
In 2023, the debt ratio of MANGEANT ENERGIES (31.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.47%2023
2021
2022
2023
Q1: 11.53%
Med: 34.4%
Q3: 54.98%
Good+8 pts over 3 years
In 2023, the financial autonomy of MANGEANT ENERGIES (44.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.26 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 1.44 years
Average
In 2022, the repayment capacity of MANGEANT ENERGIES (1.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.363
Liquidity indicators evolution MANGEANT ENERGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
166.808
163.663
164.305
170.762
151.153
160.579
183.363
Interest coverage
1.932
None
None
None
None
5.858
None
Sector positioning
Liquidity ratio
183.362023
2021
2022
2023
Q1: 155.64
Med: 216.86
Q3: 318.57
Average+11 pts over 3 years
In 2023, the liquidity ratio of MANGEANT ENERGIES (183.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.86x2022
2022
Q1: 0.0x
Med: 0.06x
Q3: 1.79x
Excellent
In 2022, the interest coverage of MANGEANT ENERGIES (5.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MANGEANT ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
1 666 384 €
0 €
0 €
0 €
0 €
2 377 003 €
0 €
Inventory turnover (days)
20
0
0
0
0
32
0
Customer payment term (days)
103
0
0
0
0
79
0
Supplier payment term (days)
53
0
0
0
0
53
0
Positioning of MANGEANT ENERGIES in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 122 437€ to 637 244€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
122k€239k€637k€
239 953 €Range: 122 437€ - 637 244€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare MANGEANT ENERGIES with other companies in the same sector:
Frequently asked questions about MANGEANT ENERGIES
What is the revenue of MANGEANT ENERGIES ?
The revenue of MANGEANT ENERGIES in 2022 is 8.9 M€.
Is MANGEANT ENERGIES profitable?
Yes, MANGEANT ENERGIES generated a net profit of 105 k€ in 2023.
Where is the headquarters of MANGEANT ENERGIES ?
The headquarters of MANGEANT ENERGIES is located in POCE-SUR-CISSE (37530), in the department Indre-et-Loire.
Where to find the tax return of MANGEANT ENERGIES ?
The tax return of MANGEANT ENERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MANGEANT ENERGIES operate?
MANGEANT ENERGIES operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart