Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-06-26 (16 years)Status: ActiveBusiness sector: Tierce maintenance de systèmes et d’applications informatiquesLocation: LA POSSESSION (97419), La Reunion
MANEVA CONSEIL : revenue, balance sheet and financial ratios
MANEVA CONSEIL is a French company
founded 16 years ago,
specialized in the sector Tierce maintenance de systèmes et d’applications informatiques.
Based in LA POSSESSION (97419),
this company of category PME
shows in 2019 a revenue of 922 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MANEVA CONSEIL (SIREN 512676982)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2016
Revenue
N/C
N/C
N/C
N/C
922 055 €
690 627 €
812 971 €
289 624 €
763 420 €
Net income
212 559 €
264 702 €
253 614 €
353 905 €
269 908 €
169 104 €
271 996 €
107 080 €
218 426 €
EBITDA
N/C
N/C
N/C
N/C
307 014 €
191 104 €
254 341 €
119 111 €
241 224 €
Net margin
N/C
N/C
N/C
N/C
29.3%
24.5%
33.5%
37.0%
28.6%
Revenue and income statement
In 2024, MANEVA CONSEIL generates positive net income of 213 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 218 k€ -> 213 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
212 559 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.961%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.846%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
4.267
1.495
0.147
0.212
0.162
64.751
27.579
31.639
41.961
Financial autonomy
79.839
74.99
78.263
75.946
78.838
54.817
71.344
67.237
58.846
Repayment capacity
0.099
0.044
0.002
0.004
0.003
None
None
None
None
Cash flow / Revenue
29.145%
37.38%
33.53%
28.321%
32.766%
None%
None%
None%
None%
Sector positioning
Debt ratio
41.962024
2021
2023
2024
Q1: 0.0
Med: 6.26
Q3: 31.65
Average+10 pts over 3 years
In 2024, the debt ratio of MANEVA CONSEIL (41.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.85%2024
2021
2023
2024
Q1: 9.73%
Med: 37.66%
Q3: 64.72%
Good-6 pts over 3 years
In 2024, the financial autonomy of MANEVA CONSEIL (58.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 474.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
474.595
Liquidity indicators evolution MANEVA CONSEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
566.68
390.634
374.431
296.756
383.045
915.961
918.853
700.771
474.595
Interest coverage
0.182
0.115
0.125
0.911
0.141
None
None
None
None
Sector positioning
Liquidity ratio
474.62024
2021
2023
2024
Q1: 148.11
Med: 236.84
Q3: 413.51
Excellent
In 2024, the liquidity ratio of MANEVA CONSEIL (474.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MANEVA CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
90 297 €
71 221 €
149 383 €
204 384 €
187 721 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
30
111
40
61
42
0
0
0
0
Customer payment term (days)
50
66
36
39
47
744
506
0
0
Supplier payment term (days)
26
32
26
64
31
502
515
0
0
Positioning of MANEVA CONSEIL in its sector
Comparison with sector Tierce maintenance de systèmes et d’applications informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of MANEVA CONSEIL is estimated at
313 578 €
(range 135 503€ - 920 543€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
135k€313k€920k€
313 578 €Range: 135 503€ - 920 543€
NAF 5 all-time
Valuation method used
Net Income Multiple
212 559 €
×
1.5x
=313 578 €
Range: 135 504€ - 920 543€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Tierce maintenance de systèmes et d’applications informatiques)
Compare MANEVA CONSEIL with other companies in the same sector:
Yes, MANEVA CONSEIL generated a net profit of 213 k€ in 2024.
Where is the headquarters of MANEVA CONSEIL ?
The headquarters of MANEVA CONSEIL is located in LA POSSESSION (97419), in the department La Reunion.
Where to find the tax return of MANEVA CONSEIL ?
The tax return of MANEVA CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MANEVA CONSEIL operate?
MANEVA CONSEIL operates in the sector Tierce maintenance de systèmes et d’applications informatiques (NAF code 62.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart