Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-05-01 (37 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BORDEAUX (33000), Gironde
MANDRON AUTOMOBILES : revenue, balance sheet and financial ratios
MANDRON AUTOMOBILES is a French company
founded 37 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BORDEAUX (33000),
this company of category PME
shows in 2024 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MANDRON AUTOMOBILES (SIREN 352126908)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 222 301 €
2 661 047 €
1 518 647 €
1 496 088 €
1 605 095 €
2 412 572 €
1 441 285 €
1 340 683 €
Net income
141 107 €
181 209 €
198 921 €
44 149 €
73 104 €
60 424 €
225 295 €
104 481 €
76 489 €
EBITDA
N/C
223 004 €
290 525 €
3 200 €
62 581 €
67 401 €
289 408 €
143 314 €
56 340 €
Net margin
N/C
8.2%
7.5%
2.9%
4.9%
3.8%
9.3%
7.2%
5.7%
Revenue and income statement
In 2025, MANDRON AUTOMOBILES generates positive net income of 141 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 76 k€ -> 141 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 107 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.646%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.998%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
26.11
16.809
21.807
11.22
81.684
85.889
42.477
29.723
23.646
Financial autonomy
51.439
58.728
57.097
60.055
43.618
37.689
47.221
57.269
50.998
Repayment capacity
1.128
-0.399
0.432
0.517
3.767
4.386
0.862
0.717
None
Cash flow / Revenue
5.652%
-10.833%
10.257%
5.002%
5.525%
4.557%
10.191%
9.869%
None%
Sector positioning
Debt ratio
23.652025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Average
In 2025, the debt ratio of MANDRON AUTOMOBILES (23.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.0%2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Average-11 pts over 3 years
In 2025, the financial autonomy of MANDRON AUTOMOBILES (51.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.72 years2024
2023
2024
Q1: 0.0 years
Med: 0.47 years
Q3: 2.06 years
Average
In 2024, the repayment capacity of MANDRON AUTOMOBILES (0.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 190.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
167.909
191.174
239.835
172.548
346.917
245.172
246.668
290.393
190.268
Interest coverage
2.465
1.012
0.215
0.696
0.489
100.031
0.73
0.626
None
Sector positioning
Liquidity ratio
190.272025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Average-28 pts over 3 years
In 2025, the liquidity ratio of MANDRON AUTOMOBILES (190.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.63x2024
2023
2024
Q1: 0.0x
Med: 0.66x
Q3: 4.72x
Average
In 2024, the interest coverage of MANDRON AUTOMOBILES (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MANDRON AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
109 561 €
111 065 €
104 030 €
182 580 €
273 051 €
448 882 €
661 190 €
466 861 €
0 €
Inventory turnover (days)
16
18
7
26
23
28
12
14
0
Customer payment term (days)
29
27
18
17
18
17
43
20
0
Supplier payment term (days)
41
33
28
25
37
54
41
30
0
Positioning of MANDRON AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of MANDRON AUTOMOBILES is estimated at
486 689 €
(range 325 543€ - 898 469€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
325k€486k€898k€
486 689 €Range: 325 543€ - 898 469€
NAF 5 année 2025
Valuation method used
Net Income Multiple
141 107 €
×
3.4x
=486 689 €
Range: 325 543€ - 898 470€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare MANDRON AUTOMOBILES with other companies in the same sector:
Frequently asked questions about MANDRON AUTOMOBILES
What is the revenue of MANDRON AUTOMOBILES ?
The revenue of MANDRON AUTOMOBILES in 2024 is 2.2 M€.
Is MANDRON AUTOMOBILES profitable?
Yes, MANDRON AUTOMOBILES generated a net profit of 141 k€ in 2025.
Where is the headquarters of MANDRON AUTOMOBILES ?
The headquarters of MANDRON AUTOMOBILES is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of MANDRON AUTOMOBILES ?
The tax return of MANDRON AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MANDRON AUTOMOBILES operate?
MANDRON AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart