Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-07-08 (17 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: PARIS (75008), Paris
MANCHESTER FILMS : revenue, balance sheet and financial ratios
MANCHESTER FILMS is a French company
founded 17 years ago,
specialized in the sector Production de films pour le cinéma.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 692 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MANCHESTER FILMS (SIREN 507435543)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
692 267 €
N/C
N/C
181 391 €
7 142 439 €
N/C
Net income
527 171 €
1 283 957 €
73 097 €
695 789 €
218 586 €
412 456 €
1 097 260 €
EBITDA
N/C
676 453 €
N/C
N/C
-106 913 €
5 693 705 €
-4 410 585 €
Net margin
N/C
185.5%
N/C
N/C
120.5%
5.8%
N/C
Revenue and income statement
In 2023, MANCHESTER FILMS generates positive net income of 527 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 1.1 M€ -> 527 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
527 171 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 471%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
471.139%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.966%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
380.203
63.856
50.428
0.0
76.799
217.952
471.139
Financial autonomy
20.495
50.352
61.624
20.946
29.17
28.3
13.966
Repayment capacity
10.5
0.46
6.361
None
None
5.184
None
Cash flow / Revenue
None%
56.216%
56.371%
None%
None%
149.382%
None%
Sector positioning
Debt ratio
471.142023
2021
2022
2023
Q1: 0.0
Med: 2.43
Q3: 54.08
Watch
In 2023, the debt ratio of MANCHESTER FILMS (471.14) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.97%2023
2021
2022
2023
Q1: 0.14%
Med: 23.41%
Q3: 66.11%
Average-7 pts over 3 years
In 2023, the financial autonomy of MANCHESTER FILMS (14.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.18 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.62 years
Watch
In 2022, the repayment capacity of MANCHESTER FILMS (5.18) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 473.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
473.802
Liquidity indicators evolution MANCHESTER FILMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
3666.323
489.785
725.631
117.082
168.521
889.241
473.802
Interest coverage
-1.743
2.23
-0.175
None
None
0.845
None
Sector positioning
Liquidity ratio
473.82023
2021
2022
2023
Q1: 97.93
Med: 219.24
Q3: 563.31
Good+28 pts over 3 years
In 2023, the liquidity ratio of MANCHESTER FILMS (473.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.84x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.47x
Excellent
In 2022, the interest coverage of MANCHESTER FILMS (0.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MANCHESTER FILMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
0 €
834 023 €
62 212 €
0 €
0 €
3 392 392 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
30
96
0
0
55
0
Supplier payment term (days)
12
158
173
0
0
25
0
Positioning of MANCHESTER FILMS in its sector
Comparison with sector Production de films pour le cinéma
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 159 035€ to 2 544 898€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
159k€488k€2544k€
488 674 €Range: 159 035€ - 2 544 898€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films pour le cinéma)
Compare MANCHESTER FILMS with other companies in the same sector:
The revenue of MANCHESTER FILMS in 2022 is 692 k€.
Is MANCHESTER FILMS profitable?
Yes, MANCHESTER FILMS generated a net profit of 527 k€ in 2023.
Where is the headquarters of MANCHESTER FILMS ?
The headquarters of MANCHESTER FILMS is located in PARIS (75008), in the department Paris.
Where to find the tax return of MANCHESTER FILMS ?
The tax return of MANCHESTER FILMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MANCHESTER FILMS operate?
MANCHESTER FILMS operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart