Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-04-26 (21 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: VILLEBON-SUR-YVETTE (91140), Essonne
MANAGEMENT INVESTISSEMENT GESTION : revenue, balance sheet and financial ratios
MANAGEMENT INVESTISSEMENT GESTION is a French company
founded 21 years ago,
specialized in the sector Activités des sociétés holding.
Based in VILLEBON-SUR-YVETTE (91140),
this company of category PME
shows in 2025 a revenue of 85 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MANAGEMENT INVESTISSEMENT GESTION (SIREN 482023033)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
84 800 €
80 758 €
78 000 €
67 200 €
62 400 €
62 400 €
59 400 €
56 400 €
56 400 €
Net income
-15 991 €
-9 111 €
3 407 €
-24 628 €
682 €
5 743 €
1 760 €
-363 €
-10 377 €
EBITDA
-15 460 €
-8 957 €
3 405 €
-24 629 €
681 €
5 742 €
11 789 €
15 638 €
15 622 €
Net margin
-18.9%
-11.3%
4.4%
-36.6%
1.1%
9.2%
3.0%
-0.6%
-18.4%
Revenue and income statement
In 2025, MANAGEMENT INVESTISSEMENT GESTION achieves revenue of 85 k€. Revenue is growing positively over 9 years (CAGR: +4.6%). Vs 2024: +5%. After deducting consumption (0 €), gross margin stands at 85 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -15 k€, representing -18.2% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -73%, reducing margin by 7.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -16 k€ (-18.9% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
84 800 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
84 800 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-15 460 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-15 460 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 991 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-18.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 411%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
411.392%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.509%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-18.857%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
76.614
83.67
84.853
69.608
60.792
83.327
156.711
218.65
411.392
Financial autonomy
51.182
49.684
49.3
52.805
54.644
40.353
34.109
28.142
17.509
Repayment capacity
4.424
4.975
6.835
12.178
87.808
-2.578
23.403
-10.096
-6.852
Cash flow / Revenue
27.7%
27.725%
19.798%
9.204%
1.093%
-36.649%
4.368%
-11.282%
-18.857%
Sector positioning
Debt ratio
411.392025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of MANAGEMENT INVESTISSEMENT... (411.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.51%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average-10 pts over 3 years
In 2025, the financial autonomy of MANAGEMENT INVESTISSEMENT... (17.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.85 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of MANAGEMENT INVESTISSEMENT... (-6.85) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 24.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
24.252
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
5.223
224.954
247.403
202.789
145.872
79.887
10.469
13.323
24.252
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.454
Sector positioning
Liquidity ratio
24.252025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average
In 2025, the liquidity ratio of MANAGEMENT INVESTISSEMENT... (24.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.45x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average
In 2025, the interest coverage of MANAGEMENT INVESTISSEMENT... (-3.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 280 days. Excellent situation: suppliers finance 280 days of the operating cycle (retail model). Overall, WCR represents 10 days of revenue, i.e. 2 k€ to permanently finance. Over 2016-2025, WCR increased by +124%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 435 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
280 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
10 j
WCR and payment terms evolution MANAGEMENT INVESTISSEMENT GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
-10 237 €
27 030 €
30 045 €
27 223 €
22 737 €
502 €
-4 328 €
-873 €
2 435 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
180
189
180
161
169
0
0
0
Supplier payment term (days)
305
305
352
322
329
344
346
331
280
Positioning of MANAGEMENT INVESTISSEMENT GESTION in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 41 528€ to 106 187€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
41k€64k€106k€
64 937 €Range: 41 528€ - 106 187€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare MANAGEMENT INVESTISSEMENT GESTION with other companies in the same sector:
Frequently asked questions about MANAGEMENT INVESTISSEMENT GESTION
What is the revenue of MANAGEMENT INVESTISSEMENT GESTION ?
The revenue of MANAGEMENT INVESTISSEMENT GESTION in 2025 is 85 k€.
Is MANAGEMENT INVESTISSEMENT GESTION profitable?
MANAGEMENT INVESTISSEMENT GESTION recorded a net loss in 2025.
Where is the headquarters of MANAGEMENT INVESTISSEMENT GESTION ?
The headquarters of MANAGEMENT INVESTISSEMENT GESTION is located in VILLEBON-SUR-YVETTE (91140), in the department Essonne.
Where to find the tax return of MANAGEMENT INVESTISSEMENT GESTION ?
The tax return of MANAGEMENT INVESTISSEMENT GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MANAGEMENT INVESTISSEMENT GESTION operate?
MANAGEMENT INVESTISSEMENT GESTION operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart