Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-12-09 (17 years)Status: ActiveBusiness sector: Activités des voyagistesLocation: DOLE (39100), Jura
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MANA VOYAGES : revenue, balance sheet and financial ratios
MANA VOYAGES is a French company
founded 17 years ago,
specialized in the sector Activités des voyagistes.
Based in DOLE (39100),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MANA VOYAGES (SIREN 509410841)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
2 857 302 €
N/C
N/C
N/C
N/C
N/C
Net income
-8 833 €
76 866 €
49 804 €
341 591 €
75 508 €
-24 653 €
-21 939 €
80 059 €
EBITDA
N/C
N/C
46 117 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
En 2024, MANA VOYAGES registra una pérdida neta de 9 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 833 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 28%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 35%. El equilibrio entre fondos propios y deuda es satisfactorio.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.061%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.08%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
29.522
16.193
12.457
1.182
86.939
43.596
41.961
28.061
Financial autonomy
22.733
18.016
10.997
16.148
17.907
25.766
33.288
35.08
Repayment capacity
None
None
None
None
None
3.056
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
2.304%
None%
None%
Sector positioning
Ratio de endeudamiento
28.062024
2022
2023
2024
Q1: 0.23
Med: 15.32
Q3: 48.72
Average
En 2024, el ratio de endeudamiento de MANA VOYAGES (28.06) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
35.08%2024
2022
2023
2024
Q1: 10.38%
Med: 23.42%
Q3: 39.82%
Bueno+14 pts over 3 years
En 2024, el autonomía financiera de MANA VOYAGES (35.1%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
3.06 ans2022
2022
Q1: 0.0 ans
Med: 0.18 ans
Q3: 3.32 ans
Average
En 2022, el capacidad de reembolso de MANA VOYAGES (3.1 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 174.59. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
174.593
Liquidity indicators evolution MANA VOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
130.144
111.109
105.388
111.45
146.786
155.322
180.861
174.593
Interest coverage
None
None
None
None
None
2.938
None
None
Sector positioning
Ratio de liquidez
174.592024
2022
2023
2024
Q1: 118.69
Med: 170.44
Q3: 326.5
Bueno+15 pts over 3 years
En 2024, el ratio de liquidez de MANA VOYAGES (174.59) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
2.94x2022
2022
Q1: 0.0x
Med: 0.45x
Q3: 4.63x
Bueno
En 2022, el cobertura de intereses de MANA VOYAGES (2.9x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MANA VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
-745 299 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
3
0
0
Positioning of MANA VOYAGES in its sector
Comparison with sector Activités des voyagistes
Similar companies (Activités des voyagistes)
Compare MANA VOYAGES with other companies in the same sector:
The headquarters of MANA VOYAGES is located in DOLE (39100), in the department Jura.
Where to find the tax return of MANA VOYAGES ?
The tax return of MANA VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MANA VOYAGES operate?
MANA VOYAGES operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart