Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1999-12-16 (26 years)Status: ActiveBusiness sector: Activités spécialisées de designLocation: LA CHEVROLIERE (44118), Loire-Atlantique
MALVAUX INTERIOR : revenue, balance sheet and financial ratios
MALVAUX INTERIOR is a French company
founded 26 years ago,
specialized in the sector Activités spécialisées de design.
Based in LA CHEVROLIERE (44118),
this company of category ETI
shows in 2021 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MALVAUX INTERIOR (SIREN 428694426)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 426 529 €
3 330 103 €
4 955 377 €
6 710 737 €
5 480 434 €
4 911 869 €
Net income
-1 511 544 €
-632 502 €
-669 072 €
-332 891 €
30 359 €
-122 287 €
106 776 €
44 898 €
EBITDA
N/C
N/C
-623 867 €
-347 055 €
16 946 €
-140 843 €
114 565 €
-20 118 €
Net margin
N/C
N/C
-10.4%
-10.0%
0.6%
-1.8%
1.9%
0.9%
Revenue and income statement
In 2024, MALVAUX INTERIOR records a net loss of 1.5 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 511 544 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -102%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -39%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-102.162%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-39.122%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-0.227
0.0
0.0
0.0
0.0
0.0
-56.597
-102.162
Financial autonomy
-5.02
1.054
0.288
1.921
2.535
-17.559
-11.707
-39.122
Repayment capacity
0.002
0.0
0.0
0.0
0.0
0.0
None
None
Cash flow / Revenue
1.592%
1.271%
-2.269%
0.292%
-10.258%
-9.855%
None%
None%
Sector positioning
Debt ratio
-102.162024
2021
2023
2024
Q1: 0.0
Med: 5.27
Q3: 37.18
Excellent
In 2024, the debt ratio of MALVAUX INTERIOR (-102.16) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-39.12%2024
2021
2023
2024
Q1: 1.51%
Med: 26.47%
Q3: 58.51%
Watch
In 2024, the financial autonomy of MALVAUX INTERIOR (-39.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.7 years
Excellent
In 2021, the repayment capacity of MALVAUX INTERIOR (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.767
Liquidity indicators evolution MALVAUX INTERIOR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
101.199
134.551
137.264
169.441
127.927
101.44
114.328
133.767
Interest coverage
-13.784
2.694
-2.179
14.351
-0.343
-1.227
None
None
Sector positioning
Liquidity ratio
133.772024
2021
2023
2024
Q1: 129.77
Med: 244.61
Q3: 473.06
Average
In 2024, the liquidity ratio of MALVAUX INTERIOR (133.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.23x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.27x
Average
In 2021, the interest coverage of MALVAUX INTERIOR (-1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MALVAUX INTERIOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
668 751 €
956 665 €
94 487 €
339 840 €
127 410 €
-922 464 €
0 €
0 €
Inventory turnover (days)
4
5
4
2
2
0
0
0
Customer payment term (days)
43
100
38
77
67
54
0
0
Supplier payment term (days)
94
99
50
49
68
57
0
0
Positioning of MALVAUX INTERIOR in its sector
Comparison with sector Activités spécialisées de design
Similar companies (Activités spécialisées de design)
Compare MALVAUX INTERIOR with other companies in the same sector:
The revenue of MALVAUX INTERIOR in 2021 is 6.4 M€.
Is MALVAUX INTERIOR profitable?
MALVAUX INTERIOR recorded a net loss in 2024.
Where is the headquarters of MALVAUX INTERIOR ?
The headquarters of MALVAUX INTERIOR is located in LA CHEVROLIERE (44118), in the department Loire-Atlantique.
Where to find the tax return of MALVAUX INTERIOR ?
The tax return of MALVAUX INTERIOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MALVAUX INTERIOR operate?
MALVAUX INTERIOR operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart