Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: SAINT-VICTOR (03410), Allier
MALOCHET SAS : revenue, balance sheet and financial ratios
MALOCHET SAS is a French company
founded 46 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in SAINT-VICTOR (03410),
this company of category PME
shows in 2018 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MALOCHET SAS (SIREN 317994473)
Indicator
2025
2024
2023
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
4 657 150 €
4 045 743 €
Net income
990 187 €
894 025 €
687 486 €
308 958 €
497 031 €
568 666 €
368 714 €
EBITDA
N/C
N/C
N/C
N/C
N/C
865 237 €
544 114 €
Net margin
N/C
N/C
N/C
N/C
N/C
12.2%
9.1%
Revenue and income statement
In 2025, MALOCHET SAS generates positive net income of 990 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 369 k€ -> 990 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
990 187 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.096%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.83%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Debt ratio
38.291
26.814
21.768
21.247
11.962
9.536
5.096
Financial autonomy
50.651
61.08
64.223
68.1
62.133
54.798
66.83
Repayment capacity
2.169
1.118
None
None
None
None
None
Cash flow / Revenue
8.554%
12.968%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.12025
2023
2024
2025
Q1: 4.9
Med: 22.38
Q3: 37.29
Good-6 pts over 3 years
In 2025, the debt ratio of MALOCHET SAS (5.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.83%2025
2023
2024
2025
Q1: 33.79%
Med: 45.28%
Q3: 59.64%
Excellent
In 2025, the financial autonomy of MALOCHET SAS (66.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 300.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
300.006
Liquidity indicators evolution MALOCHET SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
2025
Liquidity ratio
319.501
384.846
369.826
442.01
317.757
219.65
300.006
Interest coverage
4.723
2.898
None
None
None
None
None
Sector positioning
Liquidity ratio
300.012025
2023
2024
2025
Q1: 170.7
Med: 222.02
Q3: 322.29
Good-6 pts over 3 years
In 2025, the liquidity ratio of MALOCHET SAS (300.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MALOCHET SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Operating WCR
933 474 €
876 708 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
29
23
0
0
0
0
0
Customer payment term (days)
90
68
0
0
0
0
0
Supplier payment term (days)
75
60
0
0
0
0
0
Positioning of MALOCHET SAS in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of MALOCHET SAS is estimated at
2 633 202 €
(range 1 378 709€ - 6 226 743€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
75 tx
1378k€2633k€6226k€
2 633 202 €Range: 1 378 709€ - 6 226 743€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
990 187 €
×
2.7x
=2 633 203 €
Range: 1 378 710€ - 6 226 744€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare MALOCHET SAS with other companies in the same sector:
Yes, MALOCHET SAS generated a net profit of 990 k€ in 2025.
Where is the headquarters of MALOCHET SAS ?
The headquarters of MALOCHET SAS is located in SAINT-VICTOR (03410), in the department Allier.
Where to find the tax return of MALOCHET SAS ?
The tax return of MALOCHET SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MALOCHET SAS operate?
MALOCHET SAS operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart