Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-05-01 (19 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: STRASBOURG (67000), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MALL PATRIMOINE : revenue, balance sheet and financial ratios
MALL PATRIMOINE is a French company
founded 19 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in STRASBOURG (67000),
this company of category PME
shows in 2015 a revenue of 697 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MALL PATRIMOINE (SIREN 497787028)
Indicator
2024
2022
2020
2019
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
696 722 €
Net income
409 560 €
222 023 €
12 952 €
230 662 €
169 460 €
160 711 €
104 565 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
148 631 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
15.0%
Revenue and income statement
In 2024, MALL PATRIMOINE generates positive net income of 410 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 105 k€ -> 410 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
409 560 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.612%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.418%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2022
2024
Debt ratio
63.617
0.074
0.103
32.09
63.043
29.448
29.612
Financial autonomy
43.536
69.347
62.023
52.002
38.83
64.121
55.418
Repayment capacity
1.38
None
None
None
None
None
None
Cash flow / Revenue
15.115%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
29.612024
2020
2022
2024
Q1: 0.0
Med: 23.43
Q3: 121.92
Average-13 pts over 3 years
In 2024, the debt ratio of MALL PATRIMOINE (29.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.42%2024
2020
2022
2024
Q1: 0.29%
Med: 21.22%
Q3: 45.84%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of MALL PATRIMOINE (55.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.939
Liquidity indicators evolution MALL PATRIMOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2022
2024
Liquidity ratio
72.089
88.614
99.437
110.746
37.052
324.795
185.939
Interest coverage
1.082
None
None
None
None
None
None
Sector positioning
Liquidity ratio
185.942024
2020
2022
2024
Q1: 98.73
Med: 156.88
Q3: 292.75
Good+39 pts over 3 years
In 2024, the liquidity ratio of MALL PATRIMOINE (185.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MALL PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2022
2024
Operating WCR
42 521 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
47
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
82
0
0
0
0
0
0
Positioning of MALL PATRIMOINE in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 302 015€ to 673 707€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
302k€621k€673k€
621 439 €Range: 302 015€ - 673 707€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare MALL PATRIMOINE with other companies in the same sector:
Yes, MALL PATRIMOINE generated a net profit of 410 k€ in 2024.
Where is the headquarters of MALL PATRIMOINE ?
The headquarters of MALL PATRIMOINE is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of MALL PATRIMOINE ?
The tax return of MALL PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MALL PATRIMOINE operate?
MALL PATRIMOINE operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart