Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-06-28 (18 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LILLE (59000), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MALCOTTI PAGET TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
MALCOTTI PAGET TRAVAUX PUBLICS is a French company
founded 18 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LILLE (59000),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MALCOTTI PAGET TRAVAUX PUBLICS (SIREN 498852557)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
1 309 736 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
91 712 €
144 399 €
3 938 €
-83 011 €
48 822 €
-98 862 €
-34 158 €
-32 869 €
EBITDA
N/C
90 899 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
11.0%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MALCOTTI PAGET TRAVAUX PUBLICS generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 712 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.374%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.806%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MALCOTTI PAGET TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
3.435
4.167
9.934
5.851
568.289
-128.552
309.318
55.374
Financial autonomy
32.344
28.748
12.152
20.409
6.945
-44.56
5.772
29.806
Repayment capacity
None
None
None
None
None
None
1.171
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
6.894%
None%
Sector positioning
Debt ratio
55.372024
2022
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Average+50 pts over 3 years
In 2024, the debt ratio of MALCOTTI PAGET TRAVAUX PU... (55.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.81%2024
2022
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Average+21 pts over 3 years
In 2024, the financial autonomy of MALCOTTI PAGET TRAVAUX PU... (29.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.17 years2023
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Average
In 2023, the repayment capacity of MALCOTTI PAGET TRAVAUX PU... (1.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.518
Liquidity indicators evolution MALCOTTI PAGET TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
136.1
133.089
109.676
123.889
165.367
108.209
128.397
181.518
Interest coverage
None
None
None
None
None
None
1.651
None
Sector positioning
Liquidity ratio
181.522024
2022
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Average+19 pts over 3 years
In 2024, the liquidity ratio of MALCOTTI PAGET TRAVAUX PU... (181.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.65x2023
2023
Q1: 0.0x
Med: 0.05x
Q3: 2.06x
Good
In 2023, the interest coverage of MALCOTTI PAGET TRAVAUX PU... (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MALCOTTI PAGET TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
399 430 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
123
0
Supplier payment term (days)
0
0
0
0
0
0
109
0
Positioning of MALCOTTI PAGET TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 236 206€ to 782 001€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
236k€429k€782k€
429 027 €Range: 236 206€ - 782 001€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare MALCOTTI PAGET TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about MALCOTTI PAGET TRAVAUX PUBLICS
What is the revenue of MALCOTTI PAGET TRAVAUX PUBLICS ?
The revenue of MALCOTTI PAGET TRAVAUX PUBLICS in 2023 is 1.3 M€.
Is MALCOTTI PAGET TRAVAUX PUBLICS profitable?
Yes, MALCOTTI PAGET TRAVAUX PUBLICS generated a net profit of 92 k€ in 2024.
Where is the headquarters of MALCOTTI PAGET TRAVAUX PUBLICS ?
The headquarters of MALCOTTI PAGET TRAVAUX PUBLICS is located in LILLE (59000), in the department Nord.
Where to find the tax return of MALCOTTI PAGET TRAVAUX PUBLICS ?
The tax return of MALCOTTI PAGET TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MALCOTTI PAGET TRAVAUX PUBLICS operate?
MALCOTTI PAGET TRAVAUX PUBLICS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart