Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-03-01 (25 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: AGEN (47000), Lot-et-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MALBET AUTO CARROSSERIE SUD : revenue, balance sheet and financial ratios
MALBET AUTO CARROSSERIE SUD is a French company
founded 25 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in AGEN (47000),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MALBET AUTO CARROSSERIE SUD (SIREN 435138581)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 102 192 €
N/C
N/C
Net income
125 472 €
30 493 €
77 567 €
2 823 €
-11 311 €
88 620 €
86 168 €
71 384 €
78 766 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
108 811 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
7.8%
N/C
N/C
Revenue and income statement
In 2024, MALBET AUTO CARROSSERIE SUD generates positive net income of 125 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 79 k€ -> 125 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
125 472 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.694%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MALBET AUTO CARROSSERIE SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
55.189
288.568
215.439
157.312
29.293
24.745
0.0
Financial autonomy
59.589
71.129
41.954
19.041
21.233
25.547
45.129
31.984
58.694
Repayment capacity
None
None
1.748
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
9.06%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Excellent-20 pts over 3 years
In 2024, the debt ratio of MALBET AUTO CARROSSERIE SUD (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
58.69%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Good+12 pts over 3 years
In 2024, the financial autonomy of MALBET AUTO CARROSSERIE SUD (58.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.045
Liquidity indicators evolution MALBET AUTO CARROSSERIE SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
219.982
316.27
240.793
309.29
246.423
251.66
220.562
158.416
223.045
Interest coverage
None
None
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
223.042024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Good
In 2024, the liquidity ratio of MALBET AUTO CARROSSERIE SUD (223.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MALBET AUTO CARROSSERIE SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
88 782 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
40
0
0
0
0
0
0
Customer payment term (days)
349
249
39
0
0
0
0
0
0
Supplier payment term (days)
325
214
49
0
0
0
0
0
0
Positioning of MALBET AUTO CARROSSERIE SUD in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of MALBET AUTO CARROSSERIE SUD is estimated at
568 338 €
(range 198 809€ - 1 298 610€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
198k€568k€1298k€
568 338 €Range: 198 809€ - 1 298 610€
NAF 5 année 2024
Valuation method used
Net Income Multiple
125 472 €
×
4.5x
=568 339 €
Range: 198 809€ - 1 298 611€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare MALBET AUTO CARROSSERIE SUD with other companies in the same sector:
Frequently asked questions about MALBET AUTO CARROSSERIE SUD
What is the revenue of MALBET AUTO CARROSSERIE SUD ?
The revenue of MALBET AUTO CARROSSERIE SUD in 2018 is 1.1 M€.
Is MALBET AUTO CARROSSERIE SUD profitable?
Yes, MALBET AUTO CARROSSERIE SUD generated a net profit of 125 k€ in 2024.
Where is the headquarters of MALBET AUTO CARROSSERIE SUD ?
The headquarters of MALBET AUTO CARROSSERIE SUD is located in AGEN (47000), in the department Lot-et-Garonne.
Where to find the tax return of MALBET AUTO CARROSSERIE SUD ?
The tax return of MALBET AUTO CARROSSERIE SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MALBET AUTO CARROSSERIE SUD operate?
MALBET AUTO CARROSSERIE SUD operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart