Employees: NN (None)Legal category: 3120Size: PMECreation date: 2014-12-17 (11 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: None (None), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAKHZEN : revenue, balance sheet and financial ratios
MAKHZEN is a French company
founded 11 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
this company of category PME
shows in 2016 a net income positive of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2016, MAKHZEN generates positive net income of 7.9 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2016: 694 k€ -> 7.9 M€.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 874 322 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.16%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.186%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.197
Solvency indicators evolution MAKHZEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Debt ratio
22.543
13.16
Financial autonomy
5.929
67.186
Repayment capacity
None
0.197
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
13.162016
2015
2016
Q1: -85.08
Med: 8.18
Q3: 146.6
Average-7 pts over 2 years
In 2016, the debt ratio of MAKHZEN (13.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.19%2016
2015
2016
Q1: 1.43%
Med: 31.16%
Q3: 72.56%
Good+42 pts over 2 years
In 2016, the financial autonomy of MAKHZEN (67.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.2 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 2.82 years
Average
In 2016, the repayment capacity of MAKHZEN (0.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Positioning of MAKHZEN in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Based on 261 transactions of similar company sales
(all years),
the value of MAKHZEN is estimated at
48 127 026 €
(range 16 594 840€ - 97 441 957€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
261 transactions
16594k€48127k€97441k€
48 127 026 €Range: 16 594 840€ - 97 441 957€
NAF 5 all-time
Valuation method used
Net Income Multiple
7 874 322 €
×
6.1x
=48 127 027 €
Range: 16 594 840€ - 97 441 957€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 261 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare MAKHZEN with other companies in the same sector:
The revenue of MAKHZEN is not publicly disclosed (confidential accounts filed with INPI).
Is MAKHZEN profitable?
Yes, MAKHZEN generated a net profit of 7.9 M€ in 2016.
Where is the headquarters of MAKHZEN ?
The headquarters of MAKHZEN is located in address not disclosed.
Where to find the tax return of MAKHZEN ?
The tax return of MAKHZEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAKHZEN operate?
MAKHZEN operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart