Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-07-25 (13 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: CAVAILLON (84300), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAKE PLANS FILMS : revenue, balance sheet and financial ratios
MAKE PLANS FILMS is a French company
founded 13 years ago,
specialized in the sector Production de films pour le cinéma.
Based in CAVAILLON (84300),
this company of category PME
shows in 2016 a net income negative of -532€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAKE PLANS FILMS (SIREN 753323542)
Indicator
2017
2016
2015
Revenue
N/C
N/C
N/C
Net income
0 €
-532 €
0 €
EBITDA
-532 €
-532 €
-510 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2017, MAKE PLANS FILMS records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-532 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-532 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.295%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.835%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution MAKE PLANS FILMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Debt ratio
0.0
16.295
16.295
Financial autonomy
0.0
12.835
12.835
Repayment capacity
0.0
0.0
0.0
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
16.32017
2015
2016
2017
Q1: 0.0
Med: 2.21
Q3: 52.99
Average+32 pts over 3 years
In 2017, the debt ratio of MAKE PLANS FILMS (16.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.84%2017
2015
2016
2017
Q1: 1.93%
Med: 30.75%
Q3: 71.91%
Average+10 pts over 3 years
In 2017, the financial autonomy of MAKE PLANS FILMS (12.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2017
2015
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.48 years
Excellent
In 2017, the repayment capacity of MAKE PLANS FILMS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Positioning of MAKE PLANS FILMS in its sector
Comparison with sector Production de films pour le cinéma
Similar companies (Production de films pour le cinéma)
Compare MAKE PLANS FILMS with other companies in the same sector:
The revenue of MAKE PLANS FILMS is not publicly disclosed (confidential accounts filed with INPI).
Is MAKE PLANS FILMS profitable?
MAKE PLANS FILMS recorded a net loss in 2016.
Where is the headquarters of MAKE PLANS FILMS ?
The headquarters of MAKE PLANS FILMS is located in CAVAILLON (84300), in the department Vaucluse.
Where to find the tax return of MAKE PLANS FILMS ?
The tax return of MAKE PLANS FILMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAKE PLANS FILMS operate?
MAKE PLANS FILMS operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart