Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-05-02 (29 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LES ESSARTS-LE-VICOMTE (51310), Marne
MAJOR FINANCE : revenue, balance sheet and financial ratios
MAJOR FINANCE is a French company
founded 29 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LES ESSARTS-LE-VICOMTE (51310),
this company of category PME
shows in 2025 a revenue of 667€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAJOR FINANCE (SIREN 407546167)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
Revenue
667 €
4 716 €
5 897 €
5 088 €
6 957 €
5 087 €
14 974 €
60 686 €
Net income
-5 764 €
-3 094 €
-1 806 €
-5 158 €
-2 179 €
-10 596 €
-6 937 €
-4 130 €
EBITDA
-3 190 €
80 €
1 086 €
-2 134 €
326 €
-7 221 €
-6 900 €
-3 831 €
Net margin
-864.2%
-65.6%
-30.6%
-101.4%
-31.3%
-208.3%
-46.3%
-6.8%
Revenue and income statement
In 2025, MAJOR FINANCE achieves revenue of 667 €. Revenue is declining over the period 2017-2025 (CAGR: -43.1%). Significant drop of -86% vs 2024. After deducting consumption (2 k€), gross margin stands at -858 €, i.e. a rate of -129%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -478.3% of revenue. Warning negative scissor effect: despite revenue change (-86%), EBITDA varies by -4088%, reducing margin by 480.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -6 k€ (-864.2% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
667 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-858 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 190 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 764 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 764 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-478.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.141%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.976%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-478.261%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.51
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
24.592
13.568
5.114
0.0
0.723
0.0
0.0
4.141
Financial autonomy
18.335
11.11
4.866
0.0
0.718
0.0
0.0
3.976
Repayment capacity
3.955
-3.843
-0.289
0.0
0.0
0.0
0.0
-0.51
Cash flow / Revenue
6.043%
-14.599%
-144.859%
4.7%
-41.942%
18.416%
1.696%
-478.261%
Sector positioning
Debt ratio
4.142025
2023
2024
2025
Q1: 0.0
Med: 4.31
Q3: 42.3
Good+24 pts over 3 years
In 2025, the debt ratio of MAJOR FINANCE (4.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
3.98%2025
2023
2024
2025
Q1: 8.59%
Med: 47.81%
Q3: 82.03%
Average
In 2025, the financial autonomy of MAJOR FINANCE (4.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.51 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.55 years
Excellent
In 2025, the repayment capacity of MAJOR FINANCE (-0.51) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 840 days of revenue, i.e. 2 k€ to permanently finance. Notable WCR improvement over the period (-87%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 557 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
840 j
WCR and payment terms evolution MAJOR FINANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
11 991 €
-618 €
3 299 €
4 809 €
984 €
-352 €
-1 329 €
1 557 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
5
50
35
31
0
0
0
0
Supplier payment term (days)
1
105
0
4
0
49
0
0
Positioning of MAJOR FINANCE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (35 transactions).
This range of 119€ to 575€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
0k€0k€0k€
231 €Range: 119€ - 575€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 35 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare MAJOR FINANCE with other companies in the same sector:
The headquarters of MAJOR FINANCE is located in LES ESSARTS-LE-VICOMTE (51310), in the department Marne.
Where to find the tax return of MAJOR FINANCE ?
The tax return of MAJOR FINANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAJOR FINANCE operate?
MAJOR FINANCE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart