SIREN : 339732620
MAISONS NOBLESS is a French company founded 39 years ago, specialized in the sector Promotion immobilière de logements. Based in VANDŒUVRE-LES-NANCY (54500), this company of category PME shows in 2024 a revenue of 7.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 7 302 423 € | 10 148 391 € | N/C | 6 801 988 € | 6 482 417 € | N/C | 6 381 471 € |
| Net income | 266 809 € | 302 529 € | -129 938 € | 68 548 € | 155 597 € | 186 336 € | 81 598 € |
| EBITDA | 358 648 € | 384 926 € | N/C | -4 497 € | 180 303 € | N/C | 97 126 € |
| Net margin | 3.7% | 3.0% | N/C | 1.0% | 2.4% | N/C | 1.3% |
In 2024, MAISONS NOBLESS achieves revenue of 7.3 M€. Revenue is growing positively over 7 years (CAGR: +1.7%). Significant drop of -28% vs 2023. After deducting consumption (923 k€), gross margin stands at 6.4 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 359 k€, representing 4.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 267 k€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.
7 302 423 €
6 379 829 €
358 648 €
345 506 €
266 809 €
4.9%
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
49.796%
9.223%
3.833%
0.672
15.2%
In 2024, the debt ratio of MAISONS NOBLESS (49.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of MAISONS NOBLESS (9.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of MAISONS NOBLESS (0.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 117.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
117.128
1.1
In 2024, the liquidity ratio of MAISONS NOBLESS (117.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of MAISONS NOBLESS (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Inventory turnover is 127 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 11 days of revenue, i.e. 225 k€ to permanently finance. Notable WCR improvement over the period (-68%), freeing up cash.
225 207 €
4 j
35 j
127 j
11 j
Based on 80 transactions of similar company sales
(all years),
the value of MAISONS NOBLESS is estimated at
918 128 €
(range 333 615€ - 2 399 389€).
With an EBITDA of 358 648€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MAISONS NOBLESS with other companies in the same sector:
Voir toutes les statistiques du secteur Promotion immobilière de logements
The revenue of MAISONS NOBLESS in 2024 is 7.3 M€.
Yes, MAISONS NOBLESS generated a net profit of 267 k€ in 2024.
The headquarters of MAISONS NOBLESS is located in VANDŒUVRE-LES-NANCY (54500), in the department Meurthe-et-Moselle.
The tax return of MAISONS NOBLESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MAISONS NOBLESS operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.