Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-07-01 (24 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: MARENNES-HIERS-BROUAGE (17320), Charente-Maritime
MAISONS NEAUD : revenue, balance sheet and financial ratios
MAISONS NEAUD is a French company
founded 24 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in MARENNES-HIERS-BROUAGE (17320),
this company of category PME
shows in 2020 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISONS NEAUD (SIREN 439199993)
Indicator
2022
2020
2019
2018
2017
2016
2015
Revenue
N/C
3 238 350 €
N/C
N/C
N/C
N/C
2 668 659 €
Net income
-636 003 €
-97 052 €
53 973 €
7 463 €
78 711 €
87 568 €
108 816 €
EBITDA
N/C
-93 818 €
N/C
N/C
N/C
N/C
271 617 €
Net margin
N/C
-3.0%
N/C
N/C
N/C
N/C
4.1%
Revenue and income statement
In 2022, MAISONS NEAUD records a net loss of 636 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-636 003 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -121%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -55%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-121.235%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-54.885%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
Debt ratio
25.922
20.104
16.338
64.311
57.641
476.425
-121.235
Financial autonomy
45.414
39.76
36.927
28.903
34.905
9.538
-54.885
Repayment capacity
0.533
None
None
None
None
-6.131
None
Cash flow / Revenue
5.957%
None%
None%
None%
None%
-3.391%
None%
Sector positioning
Debt ratio
-121.232022
2019
2020
2022
Q1: 1.64
Med: 23.36
Q3: 74.88
Excellent-50 pts over 3 years
In 2022, the debt ratio of MAISONS NEAUD (-121.23) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-54.88%2022
2019
2020
2022
Q1: 10.61%
Med: 30.22%
Q3: 50.1%
Watch-32 pts over 3 years
In 2022, the financial autonomy of MAISONS NEAUD (-54.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-6.13 years2020
2020
Q1: 0.0 years
Med: 0.03 years
Q3: 1.53 years
Excellent
In 2020, the repayment capacity of MAISONS NEAUD (-6.13) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 84.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
84.037
Liquidity indicators evolution MAISONS NEAUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
Liquidity ratio
91.755
107.471
107.053
95.555
102.889
167.241
84.037
Interest coverage
1.375
None
None
None
None
-2.424
None
Sector positioning
Liquidity ratio
84.042022
2019
2020
2022
Q1: 143.12
Med: 196.39
Q3: 289.88
Average
In 2022, the liquidity ratio of MAISONS NEAUD (84.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.42x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.51x
Watch
In 2020, the interest coverage of MAISONS NEAUD (-2.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISONS NEAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
Operating WCR
72 721 €
0 €
0 €
0 €
0 €
795 760 €
0 €
Inventory turnover (days)
3
0
0
0
0
63
0
Customer payment term (days)
24
0
0
0
0
38
0
Supplier payment term (days)
24
0
0
0
0
50
0
Positioning of MAISONS NEAUD in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Similar companies (Travaux de revêtement des sols et des murs)
Compare MAISONS NEAUD with other companies in the same sector:
The headquarters of MAISONS NEAUD is located in MARENNES-HIERS-BROUAGE (17320), in the department Charente-Maritime.
Where to find the tax return of MAISONS NEAUD ?
The tax return of MAISONS NEAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISONS NEAUD operate?
MAISONS NEAUD operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart