Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-07-01 (22 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: AUBIGNY-AU-BAC (59265), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAISONS LANNOY : revenue, balance sheet and financial ratios
MAISONS LANNOY is a French company
founded 22 years ago,
specialized in the sector Construction de maisons individuelles.
Based in AUBIGNY-AU-BAC (59265),
this company of category PME
shows in 2022 a revenue of 7.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISONS LANNOY (SIREN 449078294)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
7 429 266 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-381 530 €
-357 001 €
10 670 €
29 355 €
-1 065 055 €
-3 529 €
-10 845 €
-9 296 €
238 007 €
EBITDA
N/C
N/C
-8 921 €
N/C
-3 830 €
-3 093 €
-9 564 €
-5 378 €
-1 771 €
Net margin
N/C
N/C
0.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MAISONS LANNOY records a net loss of 382 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-381 530 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.984%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.134%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.483
2.816
2.363
1.866
280.122
9.999
0.307
68.206
39.984
Financial autonomy
99.519
97.209
97.639
97.368
26.307
35.198
32.333
15.171
33.134
Repayment capacity
0.009
-5.112
-2.397
-6.06
-5.775
None
-2.851
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-0.014%
None%
None%
Sector positioning
Debt ratio
39.982024
2022
2023
2024
Q1: 0.01
Med: 9.46
Q3: 42.45
Average+47 pts over 3 years
In 2024, the debt ratio of MAISONS LANNOY (39.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.13%2024
2022
2023
2024
Q1: 5.76%
Med: 26.65%
Q3: 49.13%
Good
In 2024, the financial autonomy of MAISONS LANNOY (33.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.85 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Excellent
In 2022, the repayment capacity of MAISONS LANNOY (-2.85) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.265
Liquidity indicators evolution MAISONS LANNOY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
None
36685.5
34050.0
2266.367
None
123.992
138.274
103.496
165.265
Interest coverage
0.0
-11.473
-11.062
-26.317
-14.569
None
-30.187
None
None
Sector positioning
Liquidity ratio
165.262024
2022
2023
2024
Q1: 127.55
Med: 184.6
Q3: 290.72
Average+9 pts over 3 years
In 2024, the liquidity ratio of MAISONS LANNOY (165.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-30.19x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Watch
In 2022, the interest coverage of MAISONS LANNOY (-30.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISONS LANNOY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
2 477 957 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
94
0
0
Customer payment term (days)
0
0
0
0
0
0
19
0
0
Supplier payment term (days)
0
73
22
0
0
0
87
0
0
Positioning of MAISONS LANNOY in its sector
Comparison with sector Construction de maisons individuelles
Similar companies (Construction de maisons individuelles)
Compare MAISONS LANNOY with other companies in the same sector:
The headquarters of MAISONS LANNOY is located in AUBIGNY-AU-BAC (59265), in the department Nord.
Where to find the tax return of MAISONS LANNOY ?
The tax return of MAISONS LANNOY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISONS LANNOY operate?
MAISONS LANNOY operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart