MAISONS ET TRAVAUX : revenue, balance sheet and financial ratios

MAISONS ET TRAVAUX is a French company founded 14 years ago, specialized in the sector Construction d'autres bâtiments. Based in VARENNES-SUR-SEINE (77130), this company of category PME shows in 2018 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAISONS ET TRAVAUX (SIREN 752215723)
Indicator 2019 2018 2017
Revenue N/C 1 003 733 € 1 156 618 €
Net income 23 859 € 5 366 € 37 124 €
EBITDA N/C 20 607 € 60 322 €
Net margin N/C 0.5% 3.2%

Revenue and income statement

In 2019, MAISONS ET TRAVAUX generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 37 k€ -> 24 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

23 859 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

94.96%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

13.981%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.3%

Solvency indicators evolution
MAISONS ET TRAVAUX

Sector positioning

Debt ratio
94.96 2019
2017
2018
2019
Q1: 0.0
Med: 8.3
Q3: 47.77
Average

In 2019, the debt ratio of MAISONS ET TRAVAUX (94.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
13.98% 2019
2017
2018
2019
Q1: 3.54%
Med: 21.63%
Q3: 45.49%
Average -9 pts over 3 years

In 2019, the financial autonomy of MAISONS ET TRAVAUX (14.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
8.44 years 2018
2017
2018
Q1: 0.0 years
Med: 0.01 years
Q3: 0.81 years
Average

In 2018, the repayment capacity of MAISONS ET TRAVAUX (8.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 132.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

132.338

Liquidity indicators evolution
MAISONS ET TRAVAUX

Sector positioning

Liquidity ratio
132.34 2019
2017
2018
2019
Q1: 119.42
Med: 164.98
Q3: 263.8
Average -8 pts over 3 years

In 2019, the liquidity ratio of MAISONS ET TRAVAUX (132.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
5.13x 2018
2017
2018
Q1: 0.0x
Med: 0.02x
Q3: 2.18x
Excellent

In 2018, the interest coverage of MAISONS ET TRAVAUX (5.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MAISONS ET TRAVAUX

Positioning of MAISONS ET TRAVAUX in its sector

Comparison with sector Construction d'autres bâtiments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of MAISONS ET TRAVAUX is estimated at 59 224 € (range 20 077€ - 190 984€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
113 transactions
20k€ 59k€ 190k€
59 224 € Range: 20 077€ - 190 984€
NAF 5 all-time

Valuation method used

Net Income Multiple
23 859 € × 2.5x = 59 225 €
Range: 20 078€ - 190 984€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction d'autres bâtiments)

Compare MAISONS ET TRAVAUX with other companies in the same sector:

Frequently asked questions about MAISONS ET TRAVAUX

What is the revenue of MAISONS ET TRAVAUX ?

The revenue of MAISONS ET TRAVAUX in 2018 is 1.0 M€.

Is MAISONS ET TRAVAUX profitable?

Yes, MAISONS ET TRAVAUX generated a net profit of 24 k€ in 2019.

Where is the headquarters of MAISONS ET TRAVAUX ?

The headquarters of MAISONS ET TRAVAUX is located in VARENNES-SUR-SEINE (77130), in the department Seine-et-Marne.

Where to find the tax return of MAISONS ET TRAVAUX ?

The tax return of MAISONS ET TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAISONS ET TRAVAUX operate?

MAISONS ET TRAVAUX operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.