Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-02-01 (21 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: GENAY (69730), Rhone
MAISONS ELYTIS : revenue, balance sheet and financial ratios
MAISONS ELYTIS is a French company
founded 21 years ago,
specialized in the sector Construction de maisons individuelles.
Based in GENAY (69730),
this company of category PME
shows in 2022 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISONS ELYTIS (SIREN 480645993)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 318 396 €
N/C
3 201 013 €
3 199 390 €
4 059 684 €
2 755 908 €
3 790 775 €
Net income
369 382 €
630 255 €
315 848 €
193 636 €
213 080 €
217 164 €
350 428 €
290 896 €
365 247 €
EBITDA
N/C
N/C
333 641 €
N/C
252 758 €
267 108 €
464 412 €
406 404 €
511 460 €
Net margin
N/C
N/C
7.3%
N/C
6.7%
6.8%
8.6%
10.6%
9.6%
Revenue and income statement
En 2024, MAISONS ELYTIS dégage un résultat net positif de 369 k€. Le résultat net représente le bénéfice final après toutes les charges (exploitation, financières, exceptionnelles) et l'impôt sur les sociétés. Évolution sur 2016-2024 : 365 k€ -> 369 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
369 382 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Le taux d'endettement (= Dettes financières / Capitaux propres x 100) s'élève à 2%. Ce niveau très faible traduit une structure financière solide, offrant une marge de manœuvre importante pour de futurs investissements ou acquisitions. L'autonomie financière (= Capitaux propres / Total bilan x 100) atteint 43%. Cette autonomie élevée signifie que l'entreprise finance majoritairement ses actifs par ses fonds propres, gage de solidité.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.369%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.305%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
75.463
52.426
42.396
51.439
41.813
67.687
8.811
2.703
2.369
Financial autonomy
22.519
36.345
31.515
18.843
15.758
8.68
10.819
14.694
43.305
Repayment capacity
1.375
1.756
1.476
1.104
0.882
None
0.194
None
None
Cash flow / Revenue
9.368%
9.89%
8.514%
6.71%
7.168%
None%
6.765%
None%
None%
Sector positioning
Taux d'endettement
2.372024
2022
2023
2024
Q1: 0.01
Med: 9.43
Q3: 42.45
Bon-10 pts over 3 years
En 2024, le taux d'endettement de MAISONS ELYTIS (2.37) se situe en dessous de la médiane sectorielle. Ce ratio mesure le poids des dettes par rapport aux fonds propres. Cette position maîtrisée témoigne d'une gestion prudente.
Autonomie financière
43.3%2024
2022
2023
2024
Q1: 5.78%
Med: 26.67%
Q3: 49.13%
Bon+34 pts over 3 years
En 2024, le autonomie financière de MAISONS ELYTIS (43.3%) se situe au-dessus de la médiane sectorielle. Ce ratio représente la part des fonds propres dans le financement total. Cette position confortable offre une marge de sécurité appréciable.
Capacité de remboursement
0.19 ans2022
2022
Q1: 0.0 ans
Med: 0.01 ans
Q3: 1.27 ans
Average
En 2022, le capacité de remboursement de MAISONS ELYTIS (0.2 an) se situe au-dessus de la médiane sectorielle. Ce ratio indique le nombre d'années nécessaires pour rembourser les dettes avec la CAF. Un effort de réduction pourrait améliorer la solidité financière.
Liquidity ratios
Le ratio de liquidité (= Actif circulant / Passif circulant) s'établit à 191.00. Concrètement, l'entreprise dispose de 2€ d'actifs liquides pour 1€ de dettes court terme : aucun risque de trésorerie à horizon 12 mois.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
190.995
Liquidity indicators evolution MAISONS ELYTIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.922
222.302
179.501
137.22
128.118
116.72
112.554
116.716
190.995
Interest coverage
0.788
1.123
0.817
1.13
0.959
None
0.584
None
None
Sector positioning
Ratio de liquidité
191.02024
2022
2023
2024
Q1: 127.49
Med: 184.68
Q3: 290.32
Bon+28 pts over 3 years
En 2024, le ratio de liquidité de MAISONS ELYTIS (191.00) se situe au-dessus de la médiane sectorielle. Ce ratio mesure la capacité à couvrir les dettes court terme avec les actifs circulants. Cette position confortable offre une marge de sécurité appréciable.
Couverture des intérêts
0.58x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Bon
En 2022, le couverture des intérêts de MAISONS ELYTIS (0.6x) se situe au-dessus de la médiane sectorielle. Ce ratio indique combien de fois le résultat d'exploitation couvre les charges d'intérêts. Cette position confortable offre une marge de sécurité appréciable.
Working capital requirement (WCR) and payment terms
Le BFR (Besoin en Fonds de Roulement) mesure le décalage de trésorerie entre les encaissements clients et les décaissements fournisseurs/stocks.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISONS ELYTIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
43 291 €
210 799 €
266 884 €
496 225 €
270 422 €
0 €
386 281 €
0 €
0 €
Inventory turnover (days)
3
0
0
0
0
0
1
0
0
Customer payment term (days)
106
100
132
128
172
0
306
0
0
Supplier payment term (days)
21
35
26
53
31
0
56
0
0
Positioning of MAISONS ELYTIS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of MAISONS ELYTIS is estimated at
916 911 €
(range 310 838€ - 2 956 795€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
310k€916k€2956k€
916 911 €Range: 310 838€ - 2 956 795€
NAF 5 all-time
Valuation method used
Net Income Multiple
369 382 €
×
2.5x
=916 911 €
Range: 310 838€ - 2 956 796€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare MAISONS ELYTIS with other companies in the same sector:
Yes, MAISONS ELYTIS generated a net profit of 369 k€ in 2024.
Where is the headquarters of MAISONS ELYTIS ?
The headquarters of MAISONS ELYTIS is located in GENAY (69730), in the department Rhone.
Where to find the tax return of MAISONS ELYTIS ?
The tax return of MAISONS ELYTIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISONS ELYTIS operate?
MAISONS ELYTIS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart