MAISONS BF ARCHITECTURE : revenue, balance sheet and financial ratios

MAISONS BF ARCHITECTURE is a French company founded 19 years ago, specialized in the sector Promotion immobilière de logements. Based in BARBERAZ (73000), this company of category PME shows in 2017 a revenue of 4.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAISONS BF ARCHITECTURE (SIREN 491908307)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C 4 065 263 € 4 241 301 €
Net income 32 256 € 37 814 € 19 366 € 1 565 € 26 825 € 19 091 € 20 987 €
EBITDA N/C N/C N/C N/C N/C 26 205 € 50 745 €
Net margin N/C N/C N/C N/C N/C 0.5% 0.5%

Revenue and income statement

En 2022, MAISONS BF ARCHITECTURE genera un resultado neto positivo de 32 k€. Evolución 2016-2022: 21 k€ -> 32 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

32 256 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 36%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 14%. Baja autonomía: la empresa depende fuertemente de financiación externa.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

35.927%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

13.876%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

30.2%

Solvency indicators evolution
MAISONS BF ARCHITECTURE

Sector positioning

Ratio de endeudamiento
35.93 2022
2020
2021
2022
Q1: 0.0
Med: 9.78
Q3: 170.47
Average +29 pts over 3 years

En 2022, el ratio de endeudamiento de MAISONS BF ARCHITECTURE (35.93) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.

Autonomía financiera
13.88% 2022
2020
2021
2022
Q1: 0.08%
Med: 16.67%
Q3: 57.8%
Average

En 2022, el autonomía financiera de MAISONS BF ARCHITECTURE (13.9%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.

Liquidity ratios

El ratio de liquidez se sitúa en 158.35. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

158.352

Liquidity indicators evolution
MAISONS BF ARCHITECTURE

Sector positioning

Ratio de liquidez
158.35 2022
2020
2021
2022
Q1: 141.58
Med: 338.94
Q3: 1019.12
Average

En 2022, el ratio de liquidez de MAISONS BF ARCHITECTURE (158.35) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MAISONS BF ARCHITECTURE

Positioning of MAISONS BF ARCHITECTURE in its sector

Comparison with sector Promotion immobilière de logements

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of MAISONS BF ARCHITECTURE is estimated at 75 753 € (range 23 532€ - 208 427€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
80 tx
23k€ 75k€ 208k€
75 753 € Range: 23 532€ - 208 427€
NAF 5 all-time

Valuation method used

Net Income Multiple
32 256 € × 2.3x = 75 753 €
Range: 23 532€ - 208 427€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de logements)

Compare MAISONS BF ARCHITECTURE with other companies in the same sector:

Frequently asked questions about MAISONS BF ARCHITECTURE

What is the revenue of MAISONS BF ARCHITECTURE ?

The revenue of MAISONS BF ARCHITECTURE in 2017 is 4.1 M€.

Is MAISONS BF ARCHITECTURE profitable?

Yes, MAISONS BF ARCHITECTURE generated a net profit of 32 k€ in 2022.

Where is the headquarters of MAISONS BF ARCHITECTURE ?

The headquarters of MAISONS BF ARCHITECTURE is located in BARBERAZ (73000), in the department Savoie.

Where to find the tax return of MAISONS BF ARCHITECTURE ?

The tax return of MAISONS BF ARCHITECTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAISONS BF ARCHITECTURE operate?

MAISONS BF ARCHITECTURE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.