Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MAISONS ARTISANALES BOIS-BRIQUES : revenue, balance sheet and financial ratios

MAISONS ARTISANALES BOIS-BRIQUES is a French company founded 21 years ago, specialized in the sector Construction de maisons individuelles. Based in FLERS (61100), this company of category PME shows in 2022 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAISONS ARTISANALES BOIS-BRIQUES (SIREN 482565553)
Indicator 2024 2023 2022 2021 2021 2017
Revenue N/C N/C 1 610 075 € N/C N/C N/C
Net income 35 489 € 69 846 € 23 145 € 21 080 € 12 918 € 6 922 €
EBITDA N/C N/C 51 589 € N/C N/C N/C
Net margin N/C N/C 1.4% N/C N/C N/C

Revenue and income statement

In 2024, MAISONS ARTISANALES BOIS-BRIQUES generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 7 k€ -> 35 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

35 489 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 125%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

125.052%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

11.116%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

60.3%

Solvency indicators evolution
MAISONS ARTISANALES BOIS-BRIQUES

Sector positioning

Debt ratio
125.05 2024
2022
2023
2024
Q1: 0.01
Med: 9.46
Q3: 42.45
Average

In 2024, the debt ratio of MAISONS ARTISANALES BOIS-... (125.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
11.12% 2024
2022
2023
2024
Q1: 5.76%
Med: 26.65%
Q3: 49.13%
Average

In 2024, the financial autonomy of MAISONS ARTISANALES BOIS-... (11.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
3.09 years 2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Average

In 2022, the repayment capacity of MAISONS ARTISANALES BOIS-... (3.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 165.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

165.481

Liquidity indicators evolution
MAISONS ARTISANALES BOIS-BRIQUES

Sector positioning

Liquidity ratio
165.48 2024
2022
2023
2024
Q1: 127.55
Med: 184.6
Q3: 290.72
Average -33 pts over 3 years

In 2024, the liquidity ratio of MAISONS ARTISANALES BOIS-... (165.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
2.18x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Excellent

In 2022, the interest coverage of MAISONS ARTISANALES BOIS-... (2.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MAISONS ARTISANALES BOIS-BRIQUES

Positioning of MAISONS ARTISANALES BOIS-BRIQUES in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of MAISONS ARTISANALES BOIS-BRIQUES is estimated at 88 093 € (range 29 864€ - 284 079€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
113 transactions
29k€ 88k€ 284k€
88 093 € Range: 29 864€ - 284 079€
NAF 5 all-time

Valuation method used

Net Income Multiple
35 489 € × 2.5x = 88 094 €
Range: 29 864€ - 284 079€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare MAISONS ARTISANALES BOIS-BRIQUES with other companies in the same sector:

Frequently asked questions about MAISONS ARTISANALES BOIS-BRIQUES

What is the revenue of MAISONS ARTISANALES BOIS-BRIQUES ?

The revenue of MAISONS ARTISANALES BOIS-BRIQUES in 2022 is 1.6 M€.

Is MAISONS ARTISANALES BOIS-BRIQUES profitable?

Yes, MAISONS ARTISANALES BOIS-BRIQUES generated a net profit of 35 k€ in 2024.

Where is the headquarters of MAISONS ARTISANALES BOIS-BRIQUES ?

The headquarters of MAISONS ARTISANALES BOIS-BRIQUES is located in FLERS (61100), in the department Orne.

Where to find the tax return of MAISONS ARTISANALES BOIS-BRIQUES ?

The tax return of MAISONS ARTISANALES BOIS-BRIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAISONS ARTISANALES BOIS-BRIQUES operate?

MAISONS ARTISANALES BOIS-BRIQUES operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.