MAISON ROY : revenue, balance sheet and financial ratios

MAISON ROY is a French company founded 21 years ago, specialized in the sector Activités de conditionnement. Based in BELLEVIGNE (16120), this company of category PME shows in 2023 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAISON ROY (SIREN 482230554)
Indicator 2025 2024 2023 2022 2020 2019 2018 2017 2016
Revenue N/C N/C 3 497 124 € 2 904 943 € N/C N/C N/C N/C N/C
Net income -153 929 € -175 300 € 295 712 € 270 589 € 122 753 € 21 950 € 95 660 € 40 046 € -24 693 €
EBITDA N/C N/C 649 098 € 578 191 € N/C N/C N/C N/C N/C
Net margin N/C N/C 8.5% 9.3% N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, MAISON ROY records a net loss of 154 k€. This deficit will reduce equity on the balance sheet.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-153 929 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 190%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

190.022%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

25.43%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.2%

Solvency indicators evolution
MAISON ROY

Sector positioning

Debt ratio
190.02 2025
2023
2024
2025
Q1: 0.02
Med: 25.73
Q3: 79.84
Watch

In 2025, the debt ratio of MAISON ROY (190.02) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
25.43% 2025
2023
2024
2025
Q1: 26.31%
Med: 44.5%
Q3: 66.51%
Watch -38 pts over 3 years

In 2025, the financial autonomy of MAISON ROY (25.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
1.79 years 2023
2023
Q1: 0.0 years
Med: 0.11 years
Q3: 2.27 years
Average

In 2023, the repayment capacity of MAISON ROY (1.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 145.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

145.531

Liquidity indicators evolution
MAISON ROY

Sector positioning

Liquidity ratio
145.53 2025
2023
2024
2025
Q1: 143.94
Med: 230.13
Q3: 392.53
Average -50 pts over 3 years

In 2025, the liquidity ratio of MAISON ROY (145.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.78x 2023
2023
Q1: 0.0x
Med: 0.63x
Q3: 6.15x
Good

In 2023, the interest coverage of MAISON ROY (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MAISON ROY

Positioning of MAISON ROY in its sector

Comparison with sector Activités de conditionnement

Similar companies (Activités de conditionnement)

Compare MAISON ROY with other companies in the same sector:

Frequently asked questions about MAISON ROY

What is the revenue of MAISON ROY ?

The revenue of MAISON ROY in 2023 is 3.5 M€.

Is MAISON ROY profitable?

MAISON ROY recorded a net loss in 2025.

Where is the headquarters of MAISON ROY ?

The headquarters of MAISON ROY is located in BELLEVIGNE (16120), in the department Charente.

Where to find the tax return of MAISON ROY ?

The tax return of MAISON ROY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAISON ROY operate?

MAISON ROY operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.