Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-01-02 (41 years)Status: ActiveBusiness sector: Fabrication de plats préparésLocation: USSAC (19270), Correze
MAISON LEPETIT : revenue, balance sheet and financial ratios
MAISON LEPETIT is a French company
founded 41 years ago,
specialized in the sector Fabrication de plats préparés.
Based in USSAC (19270),
this company of category PME
shows in 2022 a revenue of 819 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISON LEPETIT (SIREN 331532119)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
819 003 €
839 121 €
N/C
Net income
17 541 €
645 €
15 696 €
36 085 €
37 808 €
EBITDA
N/C
N/C
42 719 €
60 874 €
N/C
Net margin
N/C
N/C
1.9%
4.3%
N/C
Revenue and income statement
In 2024, MAISON LEPETIT generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 38 k€ -> 18 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 541 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.56%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.674%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
21.17
15.638
11.563
7.407
3.56
Financial autonomy
59.748
64.613
70.089
69.098
72.674
Repayment capacity
None
1.564
1.738
None
None
Cash flow / Revenue
None%
6.292%
4.453%
None%
None%
Sector positioning
Debt ratio
3.562024
2022
2023
2024
Q1: 0.14
Med: 23.99
Q3: 83.47
Good
In 2024, the debt ratio of MAISON LEPETIT (3.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.67%2024
2022
2023
2024
Q1: 5.57%
Med: 32.53%
Q3: 54.96%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of MAISON LEPETIT (72.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.74 years2022
2022
Q1: -0.13 years
Med: 0.12 years
Q3: 2.87 years
Average
In 2022, the repayment capacity of MAISON LEPETIT (1.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.706
Liquidity indicators evolution MAISON LEPETIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
251.478
278.901
310.863
260.595
281.706
Interest coverage
None
3.129
4.567
None
None
Sector positioning
Liquidity ratio
281.712024
2022
2023
2024
Q1: 113.33
Med: 167.62
Q3: 292.46
Good
In 2024, the liquidity ratio of MAISON LEPETIT (281.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.57x2022
2022
Q1: -0.06x
Med: 0.37x
Q3: 4.6x
Good
In 2022, the interest coverage of MAISON LEPETIT (4.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISON LEPETIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
0 €
227 041 €
208 903 €
0 €
0 €
Inventory turnover (days)
0
47
49
0
0
Customer payment term (days)
0
67
56
0
0
Supplier payment term (days)
0
80
66
0
0
Positioning of MAISON LEPETIT in its sector
Comparison with sector Fabrication de plats préparés
Valuation estimate
Based on 92 transactions of similar company sales
(all years),
the value of MAISON LEPETIT is estimated at
48 822 €
(range 7 345€ - 139 000€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
92 tx
7k€48k€139k€
48 822 €Range: 7 345€ - 139 000€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
17 541 €
×
2.8x
=48 823 €
Range: 7 346€ - 139 000€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 92 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de plats préparés)
Compare MAISON LEPETIT with other companies in the same sector:
Yes, MAISON LEPETIT generated a net profit of 18 k€ in 2024.
Where is the headquarters of MAISON LEPETIT ?
The headquarters of MAISON LEPETIT is located in USSAC (19270), in the department Correze.
Where to find the tax return of MAISON LEPETIT ?
The tax return of MAISON LEPETIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISON LEPETIT operate?
MAISON LEPETIT operates in the sector Fabrication de plats préparés (NAF code 10.85Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart