Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-07-25 (18 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: LES LILAS (93260), Seine-Saint-Denis
MAISON LARCHERON : revenue, balance sheet and financial ratios
MAISON LARCHERON is a French company
founded 18 years ago,
specialized in the sector Restauration traditionnelle.
Based in LES LILAS (93260),
this company of category PME
shows in 2019 a revenue of 55 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISON LARCHERON (SIREN 500298039)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
55 345 €
78 487 €
83 393 €
84 299 €
Net income
0 €
0 €
0 €
-4 586 €
1 181 €
-282 €
325 €
EBITDA
N/C
N/C
N/C
-13 919 €
-32 060 €
13 €
1 292 €
Net margin
N/C
N/C
N/C
-8.3%
1.5%
-0.3%
0.4%
Revenue and income statement
In 2024, MAISON LARCHERON records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.232%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.134%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
9.786
0.07
22.837
5.868
19.59
18.938
28.232
Financial autonomy
6.658
0.05
13.175
3.289
12.464
13.169
17.134
Repayment capacity
0.599
0.087
1.39
-0.36
None
None
None
Cash flow / Revenue
1.764%
0.649%
1.901%
-8.073%
None%
None%
None%
Sector positioning
Debt ratio
28.232024
2020
2021
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good+17 pts over 3 years
In 2024, the debt ratio of MAISON LARCHERON (28.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
17.13%2024
2020
2021
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average+7 pts over 3 years
In 2024, the financial autonomy of MAISON LARCHERON (17.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 51.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
51.568
Liquidity indicators evolution MAISON LARCHERON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
27.062
15.95
60.031
50.05
85.61
83.66
51.568
Interest coverage
0.0
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
51.572024
2020
2021
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average
In 2024, the liquidity ratio of MAISON LARCHERON (51.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1258 days. Excellent situation: suppliers finance 1258 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1258 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISON LARCHERON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
-25 328 €
-23 980 €
-19 862 €
-24 647 €
0 €
0 €
0 €
Inventory turnover (days)
1
2
2
2
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
22
76
109
223
0
1022
1258
Positioning of MAISON LARCHERON in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare MAISON LARCHERON with other companies in the same sector:
The headquarters of MAISON LARCHERON is located in LES LILAS (93260), in the department Seine-Saint-Denis.
Where to find the tax return of MAISON LARCHERON ?
The tax return of MAISON LARCHERON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISON LARCHERON operate?
MAISON LARCHERON operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart