Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-06-05 (12 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de volailleLocation: DRUILLAT (01160), Ain
MAISON JANTON : revenue, balance sheet and financial ratios
MAISON JANTON is a French company
founded 12 years ago,
specialized in the sector Transformation et conservation de la viande de volaille.
Based in DRUILLAT (01160),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISON JANTON (SIREN 793436858)
Indicator
2024
2023
2021
2020
Revenue
N/C
1 916 290 €
1 838 822 €
1 306 695 €
Net income
45 707 €
31 219 €
32 399 €
20 199 €
EBITDA
N/C
75 774 €
65 073 €
58 506 €
Net margin
N/C
1.6%
1.8%
1.5%
Revenue and income statement
In 2024, MAISON JANTON generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 20 k€ -> 46 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 707 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.189%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.509%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
2024
Debt ratio
108.336
68.602
152.751
87.189
Financial autonomy
33.124
42.157
28.982
39.509
Repayment capacity
2.847
2.149
2.899
None
Cash flow / Revenue
3.986%
2.932%
3.787%
None%
Sector positioning
Debt ratio
87.192024
2021
2023
2024
Q1: 2.64
Med: 23.39
Q3: 68.7
Watch
In 2024, the debt ratio of MAISON JANTON (87.19) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
39.51%2024
2021
2023
2024
Q1: 20.81%
Med: 46.78%
Q3: 59.92%
Average-11 pts over 3 years
In 2024, the financial autonomy of MAISON JANTON (39.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.9 years2023
2021
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.29 years
Watch
In 2023, the repayment capacity of MAISON JANTON (2.90) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.62
Liquidity indicators evolution MAISON JANTON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2023
2024
Liquidity ratio
96.6
104.02
95.021
124.62
Interest coverage
4.88
3.324
4.496
None
Sector positioning
Liquidity ratio
124.622024
2021
2023
2024
Q1: 112.88
Med: 179.72
Q3: 276.13
Average
In 2024, the liquidity ratio of MAISON JANTON (124.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.5x2023
2021
2023
Q1: 0.0x
Med: 0.72x
Q3: 5.08x
Good
In 2023, the interest coverage of MAISON JANTON (4.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISON JANTON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
2024
Operating WCR
42 272 €
52 774 €
46 106 €
0 €
Inventory turnover (days)
5
3
3
0
Customer payment term (days)
10
9
10
0
Supplier payment term (days)
28
15
17
0
Positioning of MAISON JANTON in its sector
Comparison with sector Transformation et conservation de la viande de volaille
Valuation estimate
Based on 164 transactions of similar company sales
(all years),
the value of MAISON JANTON is estimated at
176 375 €
(range 54 417€ - 425 941€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
164 transactions
54k€176k€425k€
176 375 €Range: 54 417€ - 425 941€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
45 707 €
×
3.9x
=176 376 €
Range: 54 417€ - 425 942€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de volaille)
Compare MAISON JANTON with other companies in the same sector:
Yes, MAISON JANTON generated a net profit of 46 k€ in 2024.
Where is the headquarters of MAISON JANTON ?
The headquarters of MAISON JANTON is located in DRUILLAT (01160), in the department Ain.
Where to find the tax return of MAISON JANTON ?
The tax return of MAISON JANTON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISON JANTON operate?
MAISON JANTON operates in the sector Transformation et conservation de la viande de volaille (NAF code 10.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart