Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-05-01 (23 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: BOISSY-SOUS-SAINT-YON (91790), Essonne
MAISON ET CLOTURE : revenue, balance sheet and financial ratios
MAISON ET CLOTURE is a French company
founded 23 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in BOISSY-SOUS-SAINT-YON (91790),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISON ET CLOTURE (SIREN 449609502)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 474 606 €
1 470 450 €
1 712 624 €
1 040 382 €
1 147 513 €
1 089 942 €
1 112 329 €
1 123 916 €
Net income
-40 256 €
-50 479 €
33 612 €
53 304 €
2 917 €
24 871 €
-40 599 €
24 731 €
38 667 €
EBITDA
N/C
-21 886 €
60 994 €
81 530 €
416 €
29 147 €
-9 284 €
27 941 €
52 126 €
Net margin
N/C
-3.4%
2.3%
3.1%
0.3%
2.2%
-3.7%
2.2%
3.4%
Revenue and income statement
In 2024, MAISON ET CLOTURE records a net loss of 40 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-40 256 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.13%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.082%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.187
7.913
7.139
10.719
31.643
26.827
26.378
32.114
34.13
Financial autonomy
77.633
69.314
72.145
72.289
53.862
48.918
53.14
58.663
52.082
Repayment capacity
0.711
2.066
-9.342
2.638
-75.983
3.133
2.859
-3.896
None
Cash flow / Revenue
4.208%
2.741%
-0.507%
2.536%
-0.275%
3.543%
3.427%
-2.374%
None%
Sector positioning
Debt ratio
34.132024
2022
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Average+9 pts over 3 years
In 2024, the debt ratio of MAISON ET CLOTURE (34.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.08%2024
2022
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Good-11 pts over 3 years
In 2024, the financial autonomy of MAISON ET CLOTURE (52.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-3.9 years2023
2022
2023
Q1: 0.0 years
Med: 0.66 years
Q3: 2.45 years
Excellent-50 pts over 2 years
In 2023, the repayment capacity of MAISON ET CLOTURE (-3.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.88
Liquidity indicators evolution MAISON ET CLOTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
230.314
284.748
214.668
257.62
291.319
287.584
356.341
211.951
168.88
Interest coverage
1.431
2.881
-34.705
5.52
299.279
2.058
2.579
-24.509
None
Sector positioning
Liquidity ratio
168.882024
2022
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Average-46 pts over 3 years
In 2024, the liquidity ratio of MAISON ET CLOTURE (168.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-24.51x2023
2022
2023
Q1: 0.0x
Med: 1.19x
Q3: 5.64x
Watch-38 pts over 2 years
In 2023, the interest coverage of MAISON ET CLOTURE (-24.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISON ET CLOTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
27 120 €
84 759 €
122 618 €
60 210 €
70 091 €
85 631 €
242 124 €
203 378 €
0 €
Inventory turnover (days)
34
59
63
55
76
68
103
70
0
Customer payment term (days)
5
22
15
2
26
24
20
3
0
Supplier payment term (days)
31
25
29
21
36
27
21
17
0
Positioning of MAISON ET CLOTURE in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare MAISON ET CLOTURE with other companies in the same sector:
Frequently asked questions about MAISON ET CLOTURE
What is the revenue of MAISON ET CLOTURE ?
The revenue of MAISON ET CLOTURE in 2023 is 1.5 M€.
Is MAISON ET CLOTURE profitable?
MAISON ET CLOTURE recorded a net loss in 2024.
Where is the headquarters of MAISON ET CLOTURE ?
The headquarters of MAISON ET CLOTURE is located in BOISSY-SOUS-SAINT-YON (91790), in the department Essonne.
Where to find the tax return of MAISON ET CLOTURE ?
The tax return of MAISON ET CLOTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISON ET CLOTURE operate?
MAISON ET CLOTURE operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart